| Revenue | DKK 685K | +309% |
| EBITDA | DKK -509K | +63% |
| Net profit | DKK -550K | +61% |
| Total assets | DKK 819K | +328% |
| Equity | DKK -2,7M | -25% |
| Employees | 17 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.384 | 880 | 1.360 | 168 | 685 |
| Staff expenses | -1.527 | -1.239 | -1.803 | -1.548 | -1.194 |
| EBITDA | -143 | -359 | -443 | -1.380 | -509 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -359 | -443 | -1.380 | -509 |
| Net financials | -27 | -21 | -3 | -26 | -41 |
| Profit before tax | -169 | -380 | -446 | -1.406 | -550 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -169 | -380 | -446 | -1.406 | -550 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 647 | 1.115 | 950 | 191 | 819 |
| Equity | 54 | -326 | -772 | -2.178 | -2.728 |
| Long-term debt | 0 | 775 | 975 | 1.151 | 1.142 |
| Short-term debt | 593 | 666 | 747 | 1.218 | 2.405 |
| Total debt | 593 | 1.441 | 1.722 | 2.370 | 3.547 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GW Founder | Founder | 2000 |
AK Founder | Founder | 2000 |
| Former (10) | ||
| Audit | 2007 – 2008 | |
LR Management | Management | 2005 – 2010 |
OT Chief Executive Officer | Chief Executive Officer | 2002 – 2004 |
DS Management | Management | 2019 – 2022 |
LT Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
JD Management | Management | 2010 – 2017 |
MJ Management | Management | 2000 – 2002 |
HV Management | Management | 2004 – 2005 |
BE Management | Management | 2005 – 2005 |
MF Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (25) | ||
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2002 – 2003 | |
| Deputy Chairman | 2000 – 2003 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2002 – 2003 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2002 – 2003 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2011 – 2022 | |
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Lasse Rydberg Nielsen | Management | 0 companies |
| Gitte Weis Melchiorsen | Founder | 0 companies |
| Ole Tornvig Christensen | Chief Executive Officer | 0 companies |
| Daniel Svensson | Management | 0 companies |
| Leif Torben Niemann | Chief Executive Officer | 0 companies |
| Jannik Dennis Hansen | Management | 0 companies |
| Morten Johannes Petersen | Management | 0 companies |
| Henrik Vester Bjørndal | Management | 0 companies |
| Bjarne Erik Jørgensen | Management | 0 companies |
| Mikkel Frid | Management | 0 companies |
| Ajax København | Founder | 0 companies |
| Carsten Pedersen | Board of Directors | 0 companies |
| Sasho Petrevski | Board of Directors | 0 companies |
| Claus Bernt Schreiber | Board of Directors | 0 companies |
| Peter Sander Matthiesen | Board of Directors | 0 companies |
| Helge Bruus Jensen | Board of Directors | 0 companies |
| Jørgen Christian Testrup Frandsen | Board of Directors | 0 companies |
| Klaus Hansen | Chairman | 0 companies |
| Henrik William Fugmann | Deputy Chairman | 0 companies |
| Uffe Just | Chairman | 0 companies |
| Claus Fick | Board of Directors | 0 companies |
| Henrik Bjørn Brandt Andersen | Board of Directors | 0 companies |
| Lasse Cederquist | Board of Directors | 0 companies |
| Jesper Nørregaard | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Chairman | 0 companies |
| Mogens Vad | Chairman | 0 companies |
| Christian René Dehn | Board of Directors | 0 companies |
| Per Haubert Rintza | Chairman | 0 companies |
| Jim Vammen Poulsen | Board of Directors | 0 companies |
| Jan Barslev | Chairman | 0 companies |
| Carl Bernhard Jarl Weeke Kørbits | Board of Directors | 0 companies |
| Jørgen Torm | Board of Directors | 0 companies |
| Susanne Møller Andersen | Board of Directors | 0 companies |
| Dennis Hansen | Board of Directors | 0 companies |
| Henrik Byrial Ritlov | Chairman | 0 companies |
| Carsten Grønmann Larsen | Board of Directors | 0 companies |