| Revenue | DKK -47K | +51% |
| EBITDA | DKK -47K | -42% |
| Net profit | DKK -10K | +79% |
| Total assets | DKK 500K | -12% |
| Equity | DKK 422K | -23% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.740 | 2.060 | 1.853 | 1.500 | 1.895 | 1.155 | 1.950 | 2.739 | 1.824 | 886 | -31 | -47 |
| Staff expenses | -2.323 | -1.732 | -1.678 | -1.286 | -1.510 | -1.147 | -1.649 | -2.036 | -1.777 | -889 | -2 | -0 |
| EBITDA | 28 | -27 | -138 | 214 | 385 | 7 | 301 | 703 | 47 | -3 | -33 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -24 | -40 | -12 | -12 |
| EBIT | 28 | -27 | -138 | 214 | 385 | 7 | 301 | 686 | 23 | -44 | -45 | -58 |
| Net financials | -3 | 31 | -12 | -7 | -9 | -7 | -0 | -7 | -13 | -8 | -4 | 48 |
| Profit before tax | 25 | 4 | -150 | 207 | 376 | -0 | 301 | 679 | 10 | -51 | -49 | -10 |
| Tax | 6 | 2 | -36 | 34 | 82 | -0 | 65 | 151 | 8 | -0 | -0 | -0 |
| Net profit | 18 | 3 | -114 | 144 | 293 | -0 | 236 | 527 | 2 | -51 | -49 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.671 | 949 | 821 | 682 | 946 | 738 | 1.393 | 1.795 | 1.729 | 898 | 567 | 500 |
| Equity | 409 | 412 | 298 | 345 | 538 | 437 | 567 | 986 | 877 | 713 | 550 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.262 | 537 | 523 | 337 | 408 | 301 | 826 | 808 | 851 | 185 | 17 | 78 |
| Total debt | 1.262 | 537 | 523 | 337 | 408 | 301 | 826 | 808 | 851 | 185 | 17 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
B Audit | Audit | 2000 | — | — |
BE Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| BEJ-Revision | Audit | 0 companies |
| Børge Egebak Jensen | Unofficial title | 0 companies |