| Revenue | DKK -4K | -81% |
| EBITDA | DKK -4K | +81% |
| Net profit | DKK -4K | +80% |
| Total assets | DKK 65K | -6% |
| Equity | DKK 65K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | — | 0 | -1 | 0 | 495 | 195 | 253 | 372 | 151 | -65 | -39 | -14 | -23 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | — | 0 | -1 | 0 | 495 | 195 | 253 | 372 | 151 | -65 | -39 | -14 | -23 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | — | 0 | -1 | 0 | 495 | 195 | 253 | 372 | 151 | -65 | -39 | -14 | -23 | -4 |
| Net financials | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -19 | — | 0 | -1 | 0 | 495 | 195 | 253 | 371 | 151 | -65 | -40 | -14 | -23 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 137 | 33 | -78 | -7 | -0 | -0 | -0 |
| Net profit | -19 | — | 0 | -1 | 0 | 495 | 195 | 253 | 234 | 118 | 13 | -33 | -14 | -23 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 0 | 0 | 0 | 0 | 85 | 7 | 19 | 39 | 222 | 160 | 110 | 92 | 69 | 65 |
| Equity | -3.080 | -3.080 | -3.468 | -3.469 | -3.469 | -2.974 | -2.779 | -2.526 | -2.293 | 52 | 64 | 32 | 92 | 69 | 65 |
| Long-term debt | 3.200 | 0 | 0 | 3.468 | 3.468 | 3.059 | 2.786 | 2.483 | 2.194 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.250 | 3.080 | 3.468 | 1 | 1 | 0 | 0 | 63 | 137 | 171 | 96 | 78 | 0 | 0 | 0 |
| Total debt | 3.250 | 3.080 | 3.468 | 3.469 | 3.469 | 3.059 | 2.786 | 2.546 | 2.331 | 171 | 96 | 78 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2000 | — | — |
JH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CH AF 1/5 - 1989 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Audit | 0 companies |
| Jens Holmegaard | Management | 0 companies |