| Revenue | DKK -11K | +10% |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 117K | -60% |
| Total assets | DKK 3,6M | -1% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -20 | -20 | -21 | -12 | 0 | 0 | -41 | -49 | -50 | -43 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | -20 | -20 | -21 | -12 | -14 | -47 | -41 | -49 | -50 | -43 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -20 | -20 | -21 | -12 | -14 | -47 | -41 | -49 | -50 | -43 | -9 | -10 | -11 |
| Net financials | 384 | 241 | 316 | 182 | 234 | 418 | -199 | 674 | 550 | 536 | -758 | 259 | 389 | 161 |
| Profit before tax | 361 | 220 | 296 | 160 | 221 | 404 | -246 | 633 | 501 | 486 | -801 | 250 | 379 | 150 |
| Tax | 49 | 56 | 73 | 40 | 78 | 83 | -0 | 86 | 110 | 108 | -176 | 55 | 83 | 33 |
| Net profit | 313 | 165 | 224 | 120 | 144 | 321 | -246 | 547 | 391 | 379 | -625 | 195 | 296 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.188 | 5.019 | 4.831 | 4.567 | 4.427 | 4.496 | 3.871 | 4.326 | 4.656 | 4.673 | 3.613 | 3.637 | 3.616 | 3.598 |
| Equity | 4.785 | 4.500 | 4.423 | 4.243 | 4.387 | 4.408 | 3.862 | 4.302 | 4.582 | 4.660 | 3.535 | 3.430 | 3.604 | 3.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 519 | 407 | 323 | 40 | 88 | 9 | 24 | 74 | 13 | 78 | 207 | 13 | 13 |
| Total debt | 403 | 519 | 407 | 323 | 40 | 88 | 9 | 24 | 74 | 13 | 78 | 207 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|