| Revenue | DKK 5,9M | -11% |
| EBITDA | DKK 1M | -37% |
| Net profit | DKK 546K | -39% |
| Total assets | DKK 22,2M | +4% |
| Equity | DKK 10,6M | -4% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.478 | 11.907 | 7.646 | 6.671 | 5.939 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.624 | 6.454 | 1.817 | 1.621 | 1.029 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.624 | 6.454 | 1.817 | 1.621 | 1.029 |
| Net financials | -98 | -252 | -448 | -473 | -326 |
| Profit before tax | 5.525 | 6.202 | 1.369 | 1.147 | 703 |
| Tax | 1.217 | 1.365 | 312 | 256 | 157 |
| Net profit | 4.308 | 4.837 | 1.057 | 892 | 546 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.458 | 23.709 | 22.478 | 21.272 | 22.200 |
| Equity | 12.947 | 13.584 | 11.141 | 11.032 | 10.579 |
| Long-term debt | 1.400 | 3.475 | 2.987 | 3.442 | 2.796 |
| Short-term debt | 4.003 | 6.406 | 8.143 | 6.368 | 8.374 |
| Total debt | 5.403 | 9.881 | 11.130 | 9.810 | 11.170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Chief Executive Officer | Chief Executive Officer | 2018 |
BS Founder | Founder | 2000 |
| Former (1) | ||
MM Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2009 | |
| Board of Directors | 2009 | |
| Former (6) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2002 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mehlsen | Management | 0 companies |
| Morten Grønvald | Chief Executive Officer | 0 companies |
| Bent Sparke | Founder | 0 companies |
| Tobias Victor Grønvald | Board of Directors | 0 companies |
| Per Lykke Jensen | Board of Directors | 0 companies |
| Klaus Jørgensen | Chairman | 0 companies |
| Bo Sollie | Board of Directors | 0 companies |
| Aleks Ulrik Olesen | Board of Directors | 0 companies |
| Allan Ronny Christian Stenz | Board of Directors | 0 companies |
| Jørgen Mølholm | Board of Directors | 0 companies |
| Jørn Kristensen | Board of Directors | 0 companies |
| Erik Nielsen | Board of Directors | 0 companies |