| Revenue | DKK -24K | -116% |
| EBITDA | DKK -24K | -116% |
| Net profit | DKK 38,9M | +257% |
| Total assets | DKK 86,5M | +83% |
| Equity | DKK 85M | +84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 522 | 551 | 617 | 186 | -268 | 691 | 748 | -22 | 449 | 29 | 150 | -24 |
| Staff expenses | -0 | -0 | -0 | -150 | -100 | -125 | -320 | -304 | -300 | -300 | -0 | -0 | -0 |
| EBITDA | 520 | 522 | 551 | 467 | 86 | -393 | 371 | 444 | -322 | 149 | 29 | 150 | -24 |
| Depreciation & amort. | -0 | -3 | -5 | -5 | -211 | -4 | -53 | -88 | -84 | -21 | -0 | -0 | -0 |
| EBIT | 520 | 519 | 546 | 462 | -125 | -397 | 318 | 356 | -406 | 128 | 29 | 150 | -24 |
| Net financials | -208 | 378 | 66 | 47 | 24.218 | 22.571 | 14.769 | 133 | 10.206 | 2.750 | 6.331 | 11.393 | 40.139 |
| Profit before tax | 311 | 897 | 612 | 510 | 24.093 | 22.175 | 15.087 | 489 | 9.800 | 2.878 | 6.360 | 11.543 | 40.115 |
| Tax | 139 | 120 | 141 | 125 | 8 | -67 | 23 | 113 | 167 | 635 | -134 | 632 | 1.202 |
| Net profit | 172 | 777 | 471 | 385 | 24.084 | 22.242 | 15.065 | 376 | 9.633 | 2.243 | 6.493 | 10.911 | 38.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.670 | 4.654 | 5.412 | 5.304 | 25.815 | 7.690 | 22.709 | 23.143 | 32.275 | 35.184 | 41.325 | 47.170 | 86.497 |
| Equity | 3.631 | 4.312 | 4.684 | 4.969 | 24.152 | 7.395 | 22.406 | 22.728 | 31.861 | 34.047 | 40.483 | 46.155 | 85.007 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.039 | 342 | 728 | 335 | 1.663 | 295 | 303 | 415 | 415 | 1.137 | 842 | 1.015 | 1.490 |
| Total debt | 1.039 | 342 | 728 | 335 | 1.663 | 295 | 303 | 415 | 415 | 1.137 | 842 | 1.015 | 1.490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Agnar Sørensen | Management | 0 companies |