| Revenue | DKK -8K | -117% |
| EBITDA | DKK -8K | -117% |
| Net profit | DKK -2,2M | -424% |
| Total assets | DKK 1M | -68% |
| Equity | DKK 704K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 90 | 49 | 40 | 40 | 42 | 44 | 34 | 35 | 36 | 46 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 90 | 49 | 40 | 40 | 42 | 44 | 34 | 35 | 36 | 46 | -8 |
| Depreciation & amort. | 15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -15 | -21 |
| EBIT | 49 | 75 | 34 | 26 | 25 | 27 | 29 | 19 | 20 | 21 | 31 | -29 |
| Net financials | 74 | 358 | 2.017 | 845 | 191 | 691 | -1.353 | -461 | 23 | 16 | -442 | -2.137 |
| Profit before tax | 125 | 433 | 2.058 | 871 | 215 | 718 | -1.323 | -441 | 44 | 38 | -411 | -2.166 |
| Tax | 1 | 1 | 3 | 1 | 5 | 5 | 3 | 5 | 13 | 7 | 2 | 1 |
| Net profit | 124 | 431 | 2.054 | 869 | 211 | 713 | -1.326 | -447 | 31 | 31 | -413 | -2.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.638 | 2.077 | 4.103 | 5.041 | 4.877 | 5.544 | 4.120 | 3.656 | 3.659 | 3.666 | 3.214 | 1.014 |
| Equity | 921 | 1.353 | 3.357 | 4.227 | 4.387 | 5.048 | 3.669 | 3.222 | 3.253 | 3.284 | 2.870 | 704 |
| Long-term debt | 591 | 558 | 508 | 453 | 402 | 350 | 323 | 291 | 256 | 220 | 185 | 153 |
| Short-term debt | 95 | 136 | 211 | 338 | 67 | 129 | 116 | 133 | 138 | 153 | 159 | 157 |
| Total debt | 685 | 694 | 719 | 791 | 470 | 479 | 439 | 425 | 394 | 373 | 344 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høj Lauridsen | Unofficial title | 0 companies |