| Revenue | DKK 0 | — |
| EBITDA | DKK -207K | -1150% |
| Net profit | DKK 38K | -98% |
| Total assets | DKK 2,6M | -22% |
| Equity | DKK 2,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 301 | 0 | -69 | 42 | -27 | -55 | -99 | 17 | 61 | 50 | 16 | 0 |
| Staff expenses | -0 | -0 | -191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -884 | 123 | -69 | 42 | -27 | -85 | -161 | 333 | -25 | 36 | -17 | -207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -884 | 123 | -69 | 42 | -27 | -85 | -161 | 333 | -25 | 36 | -17 | -207 |
| Net financials | 754 | -182 | 1.360 | 3.529 | -2.681 | 211 | -115 | -390 | -4.576 | 593 | 579 | 1.702 | 268 |
| Profit before tax | 718 | -1.066 | -1.237 | 3.459 | -2.639 | 184 | -199 | -552 | -4.244 | 521 | 569 | 1.632 | 3 |
| Tax | -0 | -0 | -0 | 227 | -49 | 62 | 10 | 45 | -23 | -1 | -0 | 54 | -35 |
| Net profit | 718 | -1.066 | -1.237 | 3.232 | -2.591 | 122 | -209 | -597 | -4.221 | 523 | 569 | 1.578 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.943 | 9.762 | 11.511 | 13.241 | 8.919 | 8.283 | 7.133 | 5.142 | 1.366 | 1.212 | 1.700 | 3.351 | 2.618 |
| Equity | 4.254 | 3.091 | 4.230 | 7.413 | 4.772 | 4.842 | 4.580 | 3.929 | -292 | 231 | 800 | 2.378 | 2.354 |
| Long-term debt | 2.071 | 1.975 | 1.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.617 | 3.976 | 4.501 | 5.825 | 4.147 | 3.439 | 2.550 | 1.213 | 1.658 | 981 | 901 | 973 | 264 |
| Total debt | 6.689 | 5.951 | 6.379 | 5.825 | 4.147 | 3.439 | 2.550 | 1.213 | 1.658 | 981 | 901 | 973 | 264 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|