| Revenue | DKK 25,8M | +69% |
| EBITDA | DKK -49,2M | +3% |
| Net profit | DKK -82,3M | +1% |
| Total assets | DKK 336,1M | -17% |
| Equity | DKK 57,5M | -59% |
| Employees | 171 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.326 | 13.510 | 4.064 | 15.193 | 25.751 |
| Staff expenses | -47.460 | -45.559 | -60.033 | -65.746 | -68.637 |
| EBITDA | -21.320 | -32.049 | -56.020 | -50.554 | -49.160 |
| Depreciation & amort. | -11.235 | -11.049 | -13.783 | -16.423 | -17.519 |
| EBIT | -32.555 | -43.098 | -69.803 | -66.977 | -66.679 |
| Net financials | -695 | -4.091 | -16.553 | -16.207 | -15.642 |
| Profit before tax | -50.064 | -47.189 | -86.356 | -83.184 | -82.321 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50.064 | -47.189 | -86.356 | -83.184 | -82.321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189.050 | 352.098 | 473.313 | 403.581 | 336.055 |
| Equity | 156.543 | 109.354 | 222.998 | 139.814 | 57.493 |
| Long-term debt | 10.483 | 209.279 | 208.125 | 207.050 | 205.808 |
| Short-term debt | 22.024 | 33.465 | 42.190 | 56.717 | 72.754 |
| Total debt | 32.507 | 242.744 | 250.315 | 263.767 | 278.562 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GK Founder | Founder | 2000 |
LD Chief Executive Officer | Chief Executive Officer | 2023 |
ÅK Founder | Founder | 2000 |
EK Founder | Founder | 2000 |
ÅA Founder | Founder | 2000 |
RK Founder | Founder | 2000 |
| Former (5) | ||
PH Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
OE Management | Management | 2000 – 2013 |
NK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PJ Management | Management | 2013 – 2019 |
BW Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (47) | ||
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2000 – 2010 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2000 – 2020 | |
| Deputy Chairman | 2019 – 2022 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2011 – 2014 | |
| Deputy Chairman | 2007 – 2010 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2010 – 2020 | |
| Chairman | 2002 – 2006 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2002 – 2006 | |
| Chairman | 2015 – 2019 | |
| Chairman | 2006 – 2010 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Heldgaard Kristensen | Chief Executive Officer | 0 companies |
| Ole Elkjær Paaske | Management | 0 companies |
| GRENAA KOMMUNE | Founder | 0 companies |
| Lotta Dybdahl Sandsgaard | Chief Executive Officer | 0 companies |
| Århus Kommune | Founder | 0 companies |
| Nicolai Krøyer | Chief Executive Officer | 0 companies |
| Peter Jonas Høgsberg | Management | 0 companies |
| EBELTOFT KOMMUNE | Founder | 0 companies |
| Århus Amt | Founder | 0 companies |
| Brian Worm | Chief Executive Officer | 0 companies |
| RANDERS KOMMUNE | Founder | 0 companies |
| Jørgen Brøgger | Board of Directors | 0 companies |
| John Marquard | Board of Directors | 0 companies |
| Poul Brian Skou | Chairman | 0 companies |
| Jytte Schmidt | Board of Directors | 0 companies |
| Christian Overdal Aagaard | Board of Directors | 0 companies |
| Bente Højsgaard Steffensen | Board of Directors | 0 companies |
| Verner Lau Møller | Board of Directors | 0 companies |
| Jens Bjørnstad Stausholm | Deputy Chairman | 0 companies |
| Torben Andreasen | Board of Directors | 0 companies |
| Keld Hüttel | Board of Directors | 0 companies |
| Jens Flemming Nørgaard | Board of Directors | 0 companies |
| Peter Pedersen | Board of Directors | 0 companies |
| Kirstine Helene Bille | Board of Directors | 0 companies |
| Lars Holm Madsen | Board of Directors | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Lars Dige Knudsen | Chairman | 0 companies |
| Mads Køhlert Kring | Board of Directors | 0 companies |
| Jan Nordstrøm | Chairman | 0 companies |
| Jørgen Osvald Mougaard Laursen | Board of Directors | 0 companies |
| Eddie Dydensborg | Board of Directors | 0 companies |
| Jacob Bundsgaard Johansen | Board of Directors | 0 companies |
| Peter Volquards Ekstrøm | Deputy Chairman | 0 companies |
| Vilfred Friborg Hansen | Board of Directors | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |
| Nils Borring | Board of Directors | 0 companies |
| Ole Selch Bak | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Poul Dalsgaard Nielsen | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Board of Directors | 0 companies |
| Charles Poul Hansen | Board of Directors | 0 companies |
| Kim Koch Boyter | Board of Directors | 0 companies |
| Berner Gert Nielsen | Deputy Chairman | 0 companies |
| Ole Wieth Christensen | Board of Directors | 0 companies |
| Nikolaj Per Schøler | Board of Directors | 0 companies |
| Hans Erik Husum | Board of Directors | 0 companies |
| Peder Georg Mortensen | Board of Directors | 0 companies |
| Gert Schou | Board of Directors | 0 companies |
| Jan Beyer Schmidt-Sørensen | Board of Directors | 0 companies |
| Lene Gravesen Jensen | Board of Directors | 0 companies |
| Brian Korsgaard | Chairman | 0 companies |
| Anne Zachariassen | Board of Directors | 0 companies |
| Knud Thorgaard | Board of Directors | 0 companies |
| Karsten Skjødt-Jakobsen | Board of Directors | 0 companies |
| Gunhild Husum | Board of Directors | 0 companies |
| Torben Boldsen | Chairman | 0 companies |
| Margrethe Bogner | Chairman | 0 companies |
| Ango Winther | Chairman | 0 companies |
| Claus Omann Jensen | Board of Directors | 0 companies |
| Lars Nygaard | Board of Directors | 0 companies |
| Torben Jeppesen | Board of Directors | 0 companies |
| Terje Stefan Vammen | Board of Directors | 0 companies |
| Trine Charlotte Andersen | Board of Directors | 0 companies |
| Henning Jensen Nyhuus | Deputy Chairman | 0 companies |