| Revenue | DKK 13K | -97% |
| EBITDA | DKK 12K | -80% |
| Net profit | DKK 6K | -83% |
| Total assets | DKK 1,2M | +17% |
| Equity | DKK 156K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 84 | 249 | 321 | 461 | 983 | 643 | 235 | 608 | 437 | 13 |
| Staff expenses | -5 | -1 | -94 | -287 | -336 | -437 | -497 | -372 | -468 | -375 | -1 |
| EBITDA | 152 | 83 | 155 | 34 | 125 | 545 | 146 | -137 | 140 | 62 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -4 | -4 | -4 | -1 |
| EBIT | 152 | 83 | 155 | 34 | 125 | 542 | 142 | -141 | 136 | 58 | 12 |
| Net financials | 2 | 16 | -9 | -10 | -1 | 3 | -1 | -6 | 0 | -13 | -3 |
| Profit before tax | 154 | 98 | 145 | 24 | 124 | 545 | 141 | -146 | 136 | 45 | 8 |
| Tax | 38 | 25 | 40 | 5 | 25 | 120 | 31 | -0 | -0 | 8 | 2 |
| Net profit | 116 | 74 | 106 | 19 | 99 | 425 | 110 | -146 | 136 | 37 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 509 | 521 | 411 | 612 | 1.001 | 998 | 820 | 1.174 | 1.012 | 1.182 |
| Equity | 302 | 275 | 281 | 201 | 300 | 625 | 335 | 88 | 225 | 262 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 120 | 31 | 0 | 39 | 0 | 2 |
| Short-term debt | 34 | 234 | 240 | 210 | 313 | 257 | 632 | 731 | 909 | 750 | 1.025 |
| Total debt | 34 | 234 | 240 | 210 | 313 | 377 | 664 | 731 | 949 | 750 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TETRA HOLDING ÅRHUS ApS | Company | 100.0% | 100.0% | 2000 |
COMPI ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bøgelund Friis | Chief Executive Officer | 0 companies |
| Claus Berno | Management | 0 companies |
| Jørn Renz Enggaard | Board of Directors | 0 companies |
| Gert Kassentoft Jakobsen | Board of Directors | 0 companies |
| Gert Zimmer Hansen | Board of Directors | 0 companies |
| Aksel Kloster Sørensen | Board of Directors | 0 companies |