| Revenue | DKK -44K | +29% |
| EBITDA | DKK -44K | -29% |
| Net profit | DKK 50M | +161284% |
| Total assets | DKK 131,5M | +0% |
| Equity | DKK 130,6M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | -217 | -91 | -25 | -35 | -5 | -34 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -217 | -91 | -25 | -35 | -5 | -34 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -217 | -91 | -25 | -35 | -5 | -34 | -44 |
| Net financials | -494 | -110 | -2 | -3 | 0 | -5 | 50.002 |
| Profit before tax | -711 | -201 | -27 | -38 | -5 | -39 | 49.958 |
| Tax | -174 | -26 | 22 | -8 | -1 | -8 | -9 |
| Net profit | -537 | -175 | -49 | -30 | -4 | -31 | 49.967 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 131.834 | 130.809 | 132.097 | 130.668 | 131.339 | 131.543 | 131.493 |
| Equity | 123.643 | 130.718 | 130.669 | 130.638 | 130.635 | 130.604 | 130.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.191 | 91 | 1.428 | 30 | 704 | 939 | 922 |
| Total debt | 8.191 | 91 | 1.428 | 30 | 704 | 939 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2015 | — | — |
JF Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2015 |
AX IV SD INV 1 ApS | Company | 50.0% | 50.0% | 2013 |
AX IV SD INV 2 ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Møller | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Henrik Hansen | Deputy Chairman | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Erik Johannes Kaae | Board of Directors | 0 companies |
| Bo Løje Haaber | Chairman | 0 companies |
| Jørgen Lindholm Lau | Chairman | 0 companies |
| Leif Vestergaard | Deputy Chairman | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |