| Revenue | DKK 15,5M | +11% |
| EBITDA | DKK 1,8M | +155% |
| Net profit | DKK 1,3M | +263% |
| Total assets | DKK 6,9M | +38% |
| Equity | DKK 4,5M | +42% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.256 | 6.371 | 6.249 | 7.973 | 11.133 | 12.233 | 11.843 | 14.270 | 14.204 | 13.373 | 13.112 | 13.361 | 14.008 | 15.481 |
| Staff expenses | -7.324 | -5.904 | -5.558 | -6.867 | -8.938 | -9.367 | -9.587 | -11.012 | -11.734 | -10.793 | -11.369 | -12.116 | -13.283 | -13.632 |
| EBITDA | 933 | 404 | 658 | 1.106 | 2.195 | 2.549 | 2.256 | 3.257 | 2.469 | 2.581 | 1.743 | 1.246 | 725 | 1.850 |
| Depreciation & amort. | -253 | -127 | -90 | -128 | -158 | -140 | -234 | -292 | -325 | -339 | -422 | -340 | -260 | -132 |
| EBIT | 680 | 277 | 569 | 978 | 2.037 | 2.409 | 2.022 | 2.966 | 2.145 | 2.242 | 1.321 | 905 | 465 | 1.718 |
| Net financials | -25 | -13 | -12 | -14 | 2 | 6 | -8 | 4 | -4 | -18 | -2 | 1 | 11 | 2 |
| Profit before tax | 655 | 264 | 557 | 964 | 2.039 | 2.416 | 2.014 | 2.969 | 2.089 | 2.224 | 1.319 | 906 | 477 | 1.720 |
| Tax | 166 | 67 | 144 | 230 | 452 | 535 | 444 | 654 | 461 | 492 | 288 | 200 | 107 | 380 |
| Net profit | 488 | 197 | 412 | 734 | 1.587 | 1.880 | 1.570 | 2.315 | 1.628 | 1.732 | 1.031 | 706 | 369 | 1.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.462 | 4.161 | 4.090 | 5.428 | 6.616 | 6.725 | 6.650 | 7.526 | 8.469 | 6.358 | 5.537 | 5.931 | 5.010 | 6.895 |
| Equity | 2.293 | 1.990 | 2.206 | 2.540 | 3.697 | 3.998 | 3.687 | 4.442 | 4.160 | 4.292 | 3.623 | 3.529 | 3.199 | 4.538 |
| Long-term debt | 363 | 182 | 0 | 0 | 0 | 0 | 0 | 236 | 650 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.806 | 1.989 | 1.884 | 2.888 | 2.906 | 2.728 | 2.953 | 2.832 | 3.648 | 2.055 | 1.913 | 2.401 | 1.766 | 2.293 |
| Total debt | 2.169 | 2.171 | 1.884 | 2.888 | 2.906 | 2.728 | 2.953 | 3.068 | 4.298 | 2.055 | 1.913 | 2.401 | 1.766 | 2.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN RIIS HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
SONNET HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
BB Holding 1/1 2018 ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Riis | Management | 0 companies |
| Jørgen Hougaard | Board of Directors | 0 companies |
| Morten Rosenberg Osted | Board of Directors | 0 companies |
| Mads Rossen Jakobsen | Board of Directors | 0 companies |
| Peter Ole Frederiksen | Board of Directors | 0 companies |
| Thomas Peter Sonne Olesen | Board of Directors | 0 companies |
| Birthe Højlund Balesini | Chairman | 0 companies |
| Bent Bilstrup | Board of Directors | 0 companies |
| Laura Vilsbæk Olesen | Board of Directors | 0 companies |
| Søren Morits Christensen | Board of Directors | 0 companies |
| Bill Andersen | Chairman | 0 companies |