| Revenue | DKK 13,3M | -20% |
| EBITDA | DKK -773K | -221% |
| Net profit | DKK -1,6M | -1004% |
| Total assets | DKK 6,6M | -28% |
| Equity | DKK 500K | -71% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 19.611 | 18.815 | 19.554 | 16.638 | 13.323 |
| Staff expenses | -20.413 | -19.026 | -19.745 | -16.002 | -14.096 |
| EBITDA | -801 | -211 | -190 | 636 | -773 |
| Depreciation & amort. | -429 | -402 | -366 | -316 | -173 |
| EBIT | -1.231 | -613 | -556 | 320 | -946 |
| Net financials | -28 | -87 | -35 | -97 | -148 |
| Profit before tax | -1.200 | -700 | -580 | 233 | -1.087 |
| Tax | -0 | -0 | -0 | 58 | 495 |
| Net profit | -940 | -547 | -455 | 175 | -1.583 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 11.408 | 12.291 | 10.649 | 9.195 | 6.633 |
| Equity | 2.552 | 2.005 | 1.550 | 1.725 | 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.856 | 10.286 | 9.099 | 7.470 | 6.133 |
| Total debt | 8.856 | 10.286 | 9.099 | 7.470 | 6.133 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MK Management | Management | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2012 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Knudsgaard Jungsvig | Management | 0 companies |
| Anders Villadsen | Board of Directors | 0 companies |
| Merete Lund Kikkenborg | Board of Directors | 0 companies |
| Michael Thorsager | Board of Directors | 0 companies |
| Leif Pertou Werborg | Board of Directors | 0 companies |
| Marlene Dagasdas Villadsen | Chairman | 0 companies |
| Allan Villadsen | Chairman | 0 companies |
| Gert Green Dahl | Board of Directors | 0 companies |
| Ninna Norup | Board of Directors | 0 companies |
| Tine Stelzner Grønvall | Board of Directors | 0 companies |
| Sebastian Lenskjold Schumann | Board of Directors | 0 companies |
| Jonas Villadsen | Board of Directors | 0 companies |
| Grethe Dahl | Board of Directors | 0 companies |