| Revenue | DKK -246K | -51% |
| EBITDA | DKK -297K | +45% |
| Net profit | DKK 51K | +106% |
| Total assets | DKK 25,5M | +2% |
| Equity | DKK 910K | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -525 | -230 | -1.961 | -505 | -246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -554 | -253 | -2.132 | -540 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -554 | -253 | -2.132 | -540 | -297 |
| Net financials | -727 | -717 | -714 | -522 | -483 |
| Profit before tax | -1.281 | -970 | -2.846 | -1.062 | -781 |
| Tax | -217 | -214 | -0 | -234 | -832 |
| Net profit | -1.064 | -757 | -2.846 | -828 | 51 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 17.400 | 17.754 | 36.740 | 25.024 | 25.468 |
| Equity | 1.290 | 533 | 687 | 859 | 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.110 | 17.221 | 36.053 | 24.165 | 24.557 |
| Total debt | 16.110 | 17.221 | 36.053 | 24.165 | 24.557 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SG Management | Management | 2001 – 2002 |
BA Management | Management | 2002 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2002 – 2006 | |
| Board of Directors | 2002 – 2006 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2008 – 2022 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Grønbæk Weis | Management | 0 companies |
| Bjarne Adsbøll | Management | 0 companies |
| Nils Hansson Nygaard | Chairman | 0 companies |
| Boe Mansfeld Guldbrandsen | Board of Directors | 0 companies |
| Elizabeth Ibsen Adsbøll | Board of Directors | 0 companies |
| Birgitte Adsbøll | Chairman | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Hans Christian Mejer Hansen | Board of Directors | 0 companies |