| Revenue | DKK -71K | +5% |
| EBITDA | DKK -71K | -5% |
| Net profit | DKK 3,9M | -48% |
| Total assets | DKK 16,9M | +43% |
| Equity | DKK 10,3M | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 0 | -20 | 3 | -7 | -7 | -6 | -22 | -22 | -29 | -45 | -68 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 260 | 0 | 23 | 3 | -7 | -7 | -6 | -22 | -22 | -57 | -45 | -68 | -71 |
| Depreciation & amort. | -128 | -31 | 22 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 132 | -31 | 1 | -28 | -38 | -7 | -6 | -22 | -22 | -57 | -45 | -68 | -71 |
| Net financials | 203 | 4.687 | -4.627 | 1.609 | 1.647 | 6.301 | 143 | 1.143 | 464 | 295 | 2.117 | 7.531 | 3.932 |
| Profit before tax | 417 | 4.616 | -4.666 | 1.581 | 1.608 | 6.293 | 137 | 1.121 | 442 | 239 | 2.072 | 7.463 | 3.861 |
| Tax | -8 | 54 | -77 | -5 | -29 | 2 | 15 | 5 | 33 | 52 | 44 | -12 | -38 |
| Net profit | 425 | 4.562 | -4.589 | 1.586 | 1.637 | 6.291 | 122 | 1.116 | 409 | 186 | 2.028 | 7.476 | 3.899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.673 | 5.651 | 974 | 2.618 | 4.856 | 10.307 | 10.031 | 10.957 | 11.561 | 10.927 | 10.449 | 11.854 | 16.893 |
| Equity | 153 | 4.312 | -375 | 1.211 | 2.747 | 8.935 | 8.951 | 9.959 | 10.257 | 7.591 | 8.005 | 7.102 | 10.259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.311 | 1.339 | 1.350 | 1.407 | 2.109 | 1.372 | 1.080 | 999 | 1.304 | 3.336 | 2.444 | 4.751 | 6.633 |
| Total debt | -1.311 | 1.339 | 1.350 | 1.407 | 2.109 | 1.372 | 1.080 | 999 | 1.304 | 3.336 | 2.444 | 4.751 | 6.633 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|