| Revenue | DKK -19K | -69% |
| EBITDA | DKK -19K | +69% |
| Net profit | DKK 188K | +118% |
| Total assets | DKK 6,4M | -10% |
| Equity | DKK 6M | -10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 | -16 | -74 | -61 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -16 | -74 | -61 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -16 | -74 | -61 | -19 |
| Net financials | 416 | 757 | -13 | 174 | 265 |
| Profit before tax | 430 | 742 | -87 | 113 | 246 |
| Tax | 3 | -3 | -16 | 26 | 57 |
| Net profit | 427 | 745 | -71 | 86 | 188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.245 | 8.292 | 7.305 | 7.118 | 6.375 |
| Equity | 7.018 | 7.657 | 6.705 | 6.724 | 6.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.227 | 635 | 600 | 394 | 353 |
| Total debt | 1.227 | 635 | 600 | 394 | 353 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Founder | 2000 | |
SM Founder | Founder | 2000 |
HL Founder | Founder | 2000 |
DS Founder | Founder | 2000 |
WE Founder | Founder | 2000 |
PS Founder | Founder | 2000 |
TS Founder | Founder | 2000 |
RS Founder | Founder | 2000 |
FE Founder | Founder | 2000 |
LM Founder | Founder | 2000 |
| Former (3) | ||
EP Management | Management | 2000 – 2006 |
NK Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
BB Audit | Audit | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Chairman | 2000 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 0% | 0% | 2010 | |
| Company | 20–24.99% | 20% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Andreas Christian Gade Andersen | Founder | 0 companies |
| Erik Pollas | Management | 0 companies |
| Steve Martinus | Founder | 0 companies |
| Nicklas Kjærsvold | Chief Executive Officer | 0 companies |
| Hans-Henrik Larsen | Founder | 0 companies |
| Dorte Steffen Mikkelsen | Founder | 0 companies |
| William Erik Arp | Founder | 0 companies |
| Peder Sejrbo | Founder | 0 companies |
| Tonny Sten Ove Gustafsson | Founder | 0 companies |
| René Sønnichsen | Founder | 0 companies |
| Finn Egon Nielsen | Founder | 0 companies |
| Leif Madsen | Founder | 0 companies |
| Bendt Breinholt | Audit | 0 companies |
| Steen Feldskov | Chairman | 0 companies |
| Ulrik Mikael Bernhoft | Chairman | 0 companies |