| Revenue | DKK 797K | -14% |
| EBITDA | DKK -1,5M | -2% |
| Net profit | DKK 2,5M | -14% |
| Total assets | DKK 37,7M | +5% |
| Equity | DKK 37,2M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | -789 | 64 | 5 | 245 | 1.164 | 868 | 1.492 | 1.642 | 913 | 835 | 910 | 931 | 797 |
| Staff expenses | -111 | -2 | -1 | -0 | -1.144 | -3.892 | -3.671 | -3.945 | -3.150 | -2.138 | -2.087 | -2.317 | -2.399 | -2.299 |
| EBITDA | 513 | -791 | 64 | 4 | -899 | -2.728 | -2.804 | -2.453 | -1.539 | -1.334 | -1.252 | -1.406 | -1.468 | -1.502 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -49 | 244 | -410 | -439 | -408 | -310 | -263 | -215 | -218 | -318 |
| EBIT | 513 | -791 | 64 | 4 | -948 | -2.972 | -3.214 | -2.891 | -1.946 | -1.643 | -1.515 | -1.622 | -1.686 | -1.821 |
| Net financials | 497 | 973 | 1.601 | 3.591 | 7.625 | 6.255 | 8.885 | 14.271 | 18.242 | 6.127 | 6.484 | -2.350 | 4.664 | 4.360 |
| Profit before tax | 1.010 | 181 | 1.664 | 3.595 | 6.677 | 3.283 | 5.672 | 11.380 | 16.295 | 4.484 | 8.378 | -3.972 | 2.978 | 2.539 |
| Tax | 131 | 46 | 18 | -24 | -387 | -606 | -707 | -704 | -398 | -216 | 834 | -578 | 13 | -0 |
| Net profit | 879 | 135 | 1.646 | 3.619 | 7.064 | 3.889 | 6.379 | 12.084 | 16.693 | 4.700 | 7.544 | -3.394 | 2.965 | 2.539 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.600 | 13.575 | 16.981 | 23.731 | 34.715 | 39.069 | 24.118 | 56.465 | 53.909 | 46.574 | 54.354 | 41.498 | 35.846 | 37.713 |
| Equity | 4.103 | 4.238 | 5.594 | 9.213 | 16.310 | 13.198 | 9.578 | 21.661 | 38.355 | 43.054 | 49.999 | 41.254 | 35.223 | 37.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.497 | 9.337 | 11.387 | 14.518 | 18.337 | 25.814 | 14.481 | 34.753 | 15.524 | 3.520 | 4.356 | 244 | 623 | 551 |
| Total debt | 9.497 | 9.337 | 11.387 | 14.518 | 18.337 | 25.814 | 14.481 | 34.753 | 15.524 | 3.520 | 4.356 | 244 | 623 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2000 | — | — |
KG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGP HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Schlott | Management | 0 companies |
| Kenneth Gregers Petersen | Management | 0 companies |