| Revenue | DKK 11,9M | +22% |
| EBITDA | DKK 5,3M | +42% |
| Net profit | DKK 2,3M | +63% |
| Total assets | DKK 15,9M | +16% |
| Equity | DKK 6M | -3% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.592 | 8.290 | 9.532 | 9.764 | 11.901 |
| Staff expenses | -5.047 | -5.027 | -5.371 | -6.014 | -6.450 |
| EBITDA | 3.545 | 3.147 | 4.162 | 3.750 | 5.321 |
| Depreciation & amort. | -1.874 | -1.916 | -2.042 | -1.767 | -1.965 |
| EBIT | 1.671 | 1.230 | 2.119 | 1.983 | 3.357 |
| Net financials | -86 | -65 | -33 | -154 | -246 |
| Profit before tax | 1.585 | 1.165 | 2.086 | 1.829 | 3.111 |
| Tax | -57 | 406 | 461 | 405 | 792 |
| Net profit | 1.642 | 760 | 1.625 | 1.424 | 2.319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.876 | 14.445 | 12.993 | 13.670 | 15.864 |
| Equity | 4.870 | 5.629 | 7.254 | 6.178 | 5.997 |
| Long-term debt | 5.259 | 3.350 | 2.622 | 3.253 | 5.825 |
| Short-term debt | 4.026 | 4.709 | 2.486 | 3.468 | 3.088 |
| Total debt | 9.285 | 8.060 | 5.108 | 6.721 | 8.912 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LM Management | Management | 2025 |
JR Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2000 – 2018 | |
| Chairman | 2000 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Meyer Jensen | Management | 0 companies |
| Jan Rune Hansen | Founder | 0 companies |
| Dorit Gødsvang Hansen | Board of Directors | 0 companies |
| Ole Juhl Lund | Chairman | 0 companies |
| Ole Holm-Nielsen | Board of Directors | 0 companies |
| Dorthe Holm-Nielsen | Board of Directors | 0 companies |
| Jeanett Barnes Hansen | Chairman | 0 companies |