| Revenue | DKK -35K | +37% |
| EBITDA | DKK -91K | -3% |
| Net profit | DKK -3,3M | +41% |
| Total assets | DKK 16,6M | -17% |
| Equity | DKK 16,1M | -18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -8 | -23 | -13 | -69 | -59 | -60 | -63 | -22 | -22 | -25 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -8 | -23 | -13 | -69 | -121 | -123 | -125 | -84 | -84 | -88 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -8 | -23 | -13 | -69 | -121 | -123 | -125 | -84 | -84 | -88 | -91 |
| Net financials | 1.289 | 1.618 | -965 | 453 | -617 | -783 | 6 | 2.566 | 930 | 2.097 | -5.228 | -3.068 |
| Profit before tax | 1.252 | 1.610 | -988 | 440 | -686 | -905 | -117 | 2.441 | 846 | 2.013 | -5.316 | -3.158 |
| Tax | 269 | 557 | 27 | 316 | 186 | 124 | 86 | 422 | -0 | -0 | 158 | 95 |
| Net profit | 984 | 1.052 | -1.015 | 125 | -872 | -1.028 | -203 | 2.019 | 846 | 2.013 | -5.474 | -3.253 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.636 | 25.098 | 23.446 | 23.902 | 22.663 | 21.406 | 21.136 | 23.416 | 24.069 | 25.803 | 20.155 | 16.629 |
| Equity | 24.394 | 24.847 | 23.412 | 23.486 | 22.314 | 21.233 | 20.976 | 22.940 | 23.685 | 25.398 | 19.674 | 16.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 251 | 34 | 416 | 349 | 173 | 160 | 477 | 384 | 405 | 481 | 508 |
| Total debt | 242 | 251 | 34 | 416 | 349 | 173 | 160 | 477 | 384 | 405 | 481 | 508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|