| Revenue | DKK 407K | +6% |
| EBITDA | DKK 407K | +6% |
| Net profit | DKK -411K | -129% |
| Total assets | DKK 12,6M | -25% |
| Equity | DKK 11,5M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 604 | 463 | 513 | 548 | 546 | 544 | 486 | 318 | 476 | 385 | 407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 604 | 463 | 513 | 548 | 546 | 414 | 486 | 318 | 451 | 385 | 407 |
| Depreciation & amort. | -51 | -51 | -51 | -156 | -156 | -156 | -156 | -156 | -156 | -156 | -101 |
| EBIT | 553 | 411 | 462 | 392 | 390 | 258 | 330 | 162 | 295 | 229 | 306 |
| Net financials | 276 | 189 | 222 | -128 | -25 | -952 | -563 | 806 | 191 | 1.555 | -830 |
| Profit before tax | 828 | 600 | 684 | 265 | 365 | -694 | -233 | 968 | 487 | 1.784 | -525 |
| Tax | 258 | 273 | 228 | -70 | 80 | -153 | -2 | 249 | 105 | 385 | -114 |
| Net profit | 570 | 327 | 456 | 334 | 284 | -541 | -231 | 720 | 381 | 1.399 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.776 | 17.981 | 18.219 | 18.247 | 17.990 | 16.042 | 14.174 | 15.550 | 15.846 | 16.762 | 12.650 |
| Equity | 12.951 | 13.227 | 13.624 | 13.898 | 14.132 | 12.591 | 12.310 | 12.980 | 13.361 | 14.760 | 11.474 |
| Long-term debt | 2.667 | 2.468 | 2.176 | 1.904 | 1.630 | 1.378 | 74 | 74 | 52 | 75 | 0 |
| Short-term debt | 255 | 283 | 426 | 486 | 302 | 299 | 18 | 669 | 684 | 190 | 85 |
| Total debt | 2.922 | 2.750 | 2.603 | 2.390 | 1.932 | 1.677 | 92 | 744 | 736 | 264 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVP Holding Horsens ApS | Company | 50.0% | 50.0% | 2023 |
CVP Holding Horsens ApS | Company | 50.0% | 50.0% | 2023 |
CVP Holding II ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Vinter Poulsen | Management | 0 companies |