| Revenue | DKK 18M | +9% |
| EBITDA | DKK 10,9M | +12% |
| Net profit | DKK 4,4M | +7% |
| Total assets | DKK 53,1M | -18% |
| Equity | DKK 26,9M | +20% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.651 | 15.560 | 13.907 | 16.549 | 18.036 |
| Staff expenses | -5.726 | -6.375 | -6.479 | -6.871 | -7.153 |
| EBITDA | 6.862 | 9.185 | 7.428 | 9.678 | 10.882 |
| Depreciation & amort. | -3.503 | -2.974 | -3.068 | -4.012 | -4.397 |
| EBIT | 3.359 | 6.211 | 4.359 | 5.666 | 6.485 |
| Net financials | -384 | -271 | -192 | -530 | -724 |
| Profit before tax | 2.975 | 5.940 | 4.167 | 5.137 | 5.762 |
| Tax | 658 | 1.335 | 916 | 1.007 | 1.331 |
| Net profit | 2.317 | 4.605 | 3.251 | 4.130 | 4.431 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37.157 | 38.546 | 39.650 | 65.112 | 53.099 |
| Equity | 10.501 | 15.106 | 18.357 | 22.487 | 26.918 |
| Long-term debt | 7.746 | 6.920 | 6.860 | 12.083 | 8.432 |
| Short-term debt | 18.910 | 16.520 | 14.432 | 30.542 | 17.529 |
| Total debt | 26.656 | 23.440 | 21.293 | 42.625 | 25.961 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Management | Management | 2025 |
KE Founder | Founder | 2000 |
| Former (1) | ||
RG Management | Management | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2007 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2007 – 2018 | |
| Chairman | 2000 – 2007 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2000 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Lysemose Andersen | Management | 0 companies |
| Roland Gagel | Management | 0 companies |
| Knud Erik Abildtrup | Founder | 0 companies |
| Carsten-Roland Meier | Board of Directors | 0 companies |
| Emmanuel Pierre Maes | Board of Directors | 0 companies |
| René Sloth Gosvig | Board of Directors | 0 companies |
| Géry Jacques John De Cloedt | Chairman | 0 companies |
| Karoline Nørgaard Abildtrup | Chairman | 0 companies |
| Mick Ivan J Neukermans | Board of Directors | 0 companies |
| Guy Victor Celeste Vandersnickt | Board of Directors | 0 companies |
| Anette Gagel | Board of Directors | 0 companies |