| Revenue | DKK -20K | -39% |
| EBITDA | DKK -20K | +39% |
| Net profit | DKK 119K | -60% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK 3,8M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -10 | -5 | -6 | -12 | -9 | -6 | -26 | -7 | -15 | -41 | -32 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 47 | -10 | -5 | -6 | -12 | -9 | -6 | -26 | -7 | -15 | -41 | -32 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 47 | -10 | -5 | -6 | -12 | -9 | -6 | -26 | -7 | -15 | -41 | -32 | -20 |
| Net financials | -44 | -49 | 73 | 128 | 98 | 296 | 497 | 77 | 3 | 872 | 1.380 | 2.728 | 379 | 172 |
| Profit before tax | -25 | -2 | 64 | 123 | 92 | 284 | 489 | 71 | -23 | 865 | 1.365 | 2.687 | 346 | 153 |
| Tax | 12 | 27 | -10 | -9 | -10 | -9 | -1 | -9 | -5 | -128 | -6 | 1 | 49 | 34 |
| Net profit | -37 | -29 | 74 | 131 | 102 | 292 | 490 | 80 | -18 | 994 | 1.371 | 2.686 | 298 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 861 | 846 | 858 | 836 | 765 | 893 | 803 | 654 | 1.488 | 5.500 | 4.685 | 4.441 | 3.893 |
| Equity | 107 | 77 | 151 | 283 | 385 | 549 | 875 | 750 | 602 | 1.483 | 2.239 | 4.675 | 4.392 | 3.831 |
| Long-term debt | 388 | 287 | 192 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 34 |
| Short-term debt | 374 | 497 | 502 | 481 | 451 | 217 | 18 | 53 | 52 | 6 | 3.261 | 10 | 33 | 28 |
| Total debt | 762 | 784 | 695 | 575 | 451 | 217 | 18 | 53 | 52 | 6 | 3.261 | 10 | 49 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2000 | — | — |
JJ Audit | Audit | 2009 | — | — |
BR Founder | Founder | 2000 | — | — |
JE Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kopp Jensen | Founder | 0 companies |
| Jan Juul Buskbjerg | Audit | 0 companies |
| Brian Robert Jensen | Founder | 0 companies |
| Jens Erik Aagaard Knudsen | Founder | 0 companies |
| Arne Maul | Board of Directors | 0 companies |