| Revenue | DKK -7K | -41% |
| EBITDA | DKK -7K | +41% |
| Net profit | DKK 4K | +113% |
| Total assets | DKK 935K | -3% |
| Equity | DKK 808K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | — | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -7 | -6 | -13 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -7 | -6 | -13 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -7 | -6 | -13 | -7 |
| Net financials | -66 | 6 | -27 | 151 | 109 | 23 | 412 | -40 | 96 | 161 | 111 | 318 | -16 | 11 |
| Profit before tax | -75 | -3 | -34 | 145 | 104 | 17 | 406 | -46 | 90 | 151 | 104 | 311 | -29 | 4 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -3 | -34 | 145 | 104 | 17 | 406 | -46 | 90 | 151 | 104 | 311 | -29 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 602 | 565 | 699 | 807 | 730 | 1.065 | 885 | 867 | 909 | 900 | 1.212 | 965 | 935 |
| Equity | 585 | 581 | 548 | 693 | 796 | 712 | 1.015 | 863 | 845 | 885 | 876 | 1.073 | 926 | 808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 20 | 17 | 7 | 11 | 17 | 51 | 22 | 22 | 24 | 24 | 139 | 38 | 128 |
| Total debt | 21 | 20 | 17 | 7 | 11 | 17 | 51 | 22 | 22 | 24 | 24 | 139 | 38 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
K3 Founder | Founder | 2000 | — | — |
JB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| KM 332 ApS | Founder | 0 companies |
| Jørgen Byriel | Management | 0 companies |