| Revenue | DKK -44K | +26% |
| EBITDA | DKK -44K | -26% |
| Net profit | DKK -31,6M | -145% |
| Total assets | DKK 386,9M | -14% |
| Equity | DKK 68,3M | -54% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -5 | -27 | -5 | 1 | -35 | -44 |
| Staff expenses | -1.653 | -0 | -568 | -214 | -0 | -0 |
| EBITDA | -1.658 | -27 | -573 | -213 | -35 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.658 | -27 | -573 | -213 | -35 | -44 |
| Net financials | -12.131 | 31.841 | -5.121 | -3.139 | -14.847 | -31.810 |
| Profit before tax | -13.789 | 31.814 | -5.694 | -3.352 | -14.882 | -31.854 |
| Tax | -1.598 | -3.030 | -1.835 | -1.340 | -1.990 | -293 |
| Net profit | -12.191 | 34.844 | -3.859 | -2.012 | -12.892 | -31.561 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 373.505 | 419.293 | 427.011 | 444.324 | 451.651 | 386.898 |
| Equity | 133.750 | 168.594 | 164.735 | 162.724 | 149.832 | 68.271 |
| Long-term debt | 238.494 | 249.801 | 262.252 | 0 | 0 | 0 |
| Short-term debt | 386 | 43 | 24 | 281.600 | 301.819 | 318.545 |
| Total debt | 238.880 | 249.844 | 262.276 | 281.600 | 301.819 | 318.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2015 | — | — |
JF Management | Management | 2013 | — | — |
BB Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AX IV SD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Møller | Management | 0 companies |
| Jesper Frydensberg Rasmussen | Management | 0 companies |
| Brian Busk | Management | 0 companies |
| Charlotte Bang Arnvig Hersdorf | Board of Directors | 0 companies |
| Henrik Hansen | Deputy Chairman | 0 companies |
| Klaus René Møller | Board of Directors | 0 companies |
| Erik Johannes Kaae | Board of Directors | 0 companies |
| Bo Løje Haaber | Chairman | 0 companies |
| Jørgen Lindholm Lau | Deputy Chairman | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |
| Mogens Munkholm Elsberg | Chairman | 0 companies |
| Leif Vestergaard | Deputy Chairman | 0 companies |
| Karen Nielsen | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Lars Thomassen | Board of Directors | 0 companies |