| Revenue | DKK 721K | +4% |
| EBITDA | DKK 721K | +4% |
| Net profit | DKK 2,2M | -31% |
| Total assets | DKK 17,2M | +16% |
| Equity | DKK 16,1M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | -372 | 458 | 427 | 346 | 561 | 556 | 603 | 649 | 578 | 639 | 691 | 721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -125 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 329 | -260 | 458 | 427 | 346 | 436 | 556 | 603 | 649 | 578 | 639 | 691 | 721 |
| Depreciation & amort. | 36 | -47 | -52 | -66 | -65 | -86 | -99 | -114 | -98 | -96 | -96 | -72 | -73 |
| EBIT | 293 | -308 | 406 | 361 | 281 | 350 | 457 | 489 | 551 | 482 | 543 | 619 | 648 |
| Net financials | -17 | -23 | -2 | 34 | -113 | 189 | -151 | 486 | 766 | 1.795 | 1.942 | 2.796 | 1.774 |
| Profit before tax | 277 | -285 | 404 | 394 | 168 | 540 | 306 | 975 | 1.317 | 2.277 | 2.484 | 3.415 | 2.422 |
| Tax | 61 | -68 | 90 | 66 | 37 | 117 | 67 | 82 | 114 | 105 | 129 | 189 | 181 |
| Net profit | 215 | -217 | 313 | 329 | 131 | 423 | 239 | 892 | 1.203 | 2.172 | 2.356 | 3.225 | 2.241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.156 | 4.566 | 5.461 | 5.552 | 6.969 | 7.222 | 6.932 | 8.131 | 7.767 | 8.813 | 11.218 | 14.795 | 17.167 |
| Equity | 2.770 | 2.939 | 3.252 | 3.532 | 3.663 | 4.034 | 4.220 | 5.058 | 6.206 | 8.321 | 10.677 | 13.902 | 16.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 500 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.371 | 1.545 | 2.036 | 1.828 | 2.591 | 2.697 | 2.433 | 2.763 | 1.225 | 131 | 158 | 483 | 588 |
| Total debt | 1.371 | 1.545 | 2.036 | 1.828 | 3.091 | 2.947 | 2.433 | 2.763 | 1.225 | 131 | 158 | 483 | 588 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Elise Breinholt | Board of Directors | 0 companies |
| John Eiler Hansen | Board of Directors | 0 companies |
| Hanne Lise Hansen | Board of Directors | 0 companies |