| Revenue | DKK 667K | +9% |
| EBITDA | DKK 676K | -23% |
| Net profit | DKK -678K | -114% |
| Total assets | DKK 24,1M | -5% |
| Equity | DKK 10M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -254 | -14 | -225 | 41 | 23 | 1.192 | 1.025 | 946 | 983 | 415 | 682 | 609 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -254 | -14 | -225 | 41 | 32 | 3.506 | 1.248 | 1.151 | 2.060 | 725 | 727 | 878 | 676 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -254 | -14 | -225 | 41 | 32 | 3.506 | 1.248 | 1.151 | 2.060 | 725 | 727 | 878 | 676 |
| Net financials | 4 | -6 | -2 | -3 | -3 | -4 | -335 | -423 | -385 | -456 | -430 | -358 | 4.113 | -1.345 |
| Profit before tax | -15 | -261 | -15 | -228 | 38 | 28 | 3.171 | 825 | 766 | 1.603 | 295 | 369 | 4.992 | -678 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -342 | 168 | 22 | -66 | -163 | 382 | -0 | -0 |
| Net profit | -15 | -261 | -15 | -228 | 38 | 28 | 3.513 | 657 | 744 | 1.670 | 458 | -13 | 4.992 | -678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 373 | 280 | 64 | 107 | 61 | 12.711 | 15.233 | 14.600 | 19.063 | 19.232 | 19.252 | 25.478 | 24.124 |
| Equity | -5.798 | -6.058 | -6.074 | -6.302 | -6.263 | -6.239 | -2.726 | -2.069 | -1.325 | 344 | 803 | 790 | 6.408 | 10.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.204 | 6.048 | 5.959 | 5.868 | 5.823 | 5.546 | 15.946 | 10.879 |
| Short-term debt | 6.252 | 6.432 | 6.354 | 6.365 | 6.371 | 6.300 | 9.233 | 11.254 | 9.967 | 12.850 | 12.325 | 12.916 | 3.124 | 3.227 |
| Total debt | 6.252 | 6.432 | 6.354 | 6.365 | 6.371 | 6.300 | 15.437 | 17.302 | 15.926 | 18.718 | 18.148 | 18.463 | 19.070 | 14.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2005 | — | — |
LM Management | Management | 2002 | — | — |
PM Management | Management | 2004 | — | — |
IL Founder | Founder | 2000 | — | — |
KH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHF HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
TOFT HOLDING FREDERIKSHAVN ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Falberg | Management | 0 companies |
| Lone Mikkelsen-Steffensen | Management | 0 companies |
| Preben Mortensen Vinther | Management | 0 companies |
| Ib Lindberg Mikkelsen | Founder | 0 companies |
| Karl Henrik Frederiksen | Management | 0 companies |
| Christopher Neil Anker-Petersen | Chairman | 0 companies |
| Peder Næsborg | Chairman | 0 companies |
| Michael Stanley Christiansen | Board of Directors | 0 companies |
| Jørgen Lokdam | Board of Directors | 0 companies |