| Revenue | DKK 9,5M | +8% |
| EBITDA | DKK 11,8M | -9% |
| Net profit | DKK 5,2M | -27% |
| Total assets | DKK 402,2M | +1% |
| Equity | DKK 184,6M | +1% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.526 | 5.920 | 6.652 | 8.827 | 9.502 |
| Staff expenses | -604 | -466 | -461 | -563 | -449 |
| EBITDA | 17.578 | 60.660 | 20.216 | 13.011 | 11.794 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.578 | 60.660 | 20.216 | 13.011 | 11.794 |
| Net financials | 3.616 | 9.781 | 2.191 | -4.352 | -5.419 |
| Profit before tax | 21.195 | 70.441 | 22.407 | 8.659 | 6.374 |
| Tax | 3.756 | 13.136 | 4.015 | 1.464 | 1.135 |
| Net profit | 17.439 | 57.305 | 18.392 | 7.195 | 5.240 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 222.840 | 323.156 | 368.454 | 398.943 | 402.216 |
| Equity | 108.497 | 162.802 | 178.194 | 182.389 | 184.629 |
| Long-term debt | 88.988 | 112.204 | 135.193 | 157.853 | 157.824 |
| Short-term debt | 4.188 | 14.510 | 17.642 | 20.063 | 20.378 |
| Total debt | 93.176 | 126.714 | 152.834 | 177.916 | 178.202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Impgaard Nielsen | Chief Executive Officer | 0 companies |
| Lars Impgaard Nielsen | Chairman | 0 companies |
| Jens Impgaard Nielsen | Board of Directors | 0 companies |