| Revenue | DKK 2,7M | +3% |
| EBITDA | DKK 2,5M | -26% |
| Net profit | DKK 1,2M | -39% |
| Total assets | DKK 105,9M | +0% |
| Equity | DKK 47M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.569 | 1.546 | 1.335 | 1.535 | 1.712 | 2.011 | 2.061 | 2.090 | 2.019 | 2.431 | 2.301 | 2.605 | 2.674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.569 | 1.546 | 1.905 | 1.978 | 16.250 | 10.244 | 2.205 | 2.997 | 5.423 | 13.608 | 5.401 | 3.378 | 2.492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.569 | 1.546 | 1.905 | 1.978 | 16.250 | 10.244 | 2.205 | 2.997 | 5.423 | 13.608 | 5.401 | 3.378 | 2.492 |
| Net financials | -361 | -281 | -210 | -176 | -181 | -88 | -66 | -69 | -106 | 171 | -43 | -803 | -924 |
| Profit before tax | 1.208 | 1.265 | 1.696 | 1.801 | 16.070 | 10.156 | 2.139 | 2.928 | 5.317 | 13.779 | 5.358 | 2.576 | 1.568 |
| Tax | 338 | -328 | 401 | 414 | 3.491 | 2.238 | 443 | 644 | 1.170 | 3.032 | 1.205 | 567 | 345 |
| Net profit | 870 | 1.594 | 1.294 | 1.387 | 12.579 | 7.918 | 1.695 | 2.284 | 4.147 | 10.748 | 4.153 | 2.009 | 1.223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.332 | 38.496 | 39.908 | 40.834 | 65.004 | 75.082 | 76.771 | 75.174 | 80.040 | 90.915 | 106.505 | 105.686 | 105.943 |
| Equity | 7.033 | 8.627 | 9.921 | 10.708 | 23.287 | 31.205 | 32.900 | 31.184 | 35.332 | 43.579 | 47.733 | 46.741 | 46.964 |
| Long-term debt | 24.070 | 24.112 | 24.091 | 24.154 | 32.413 | 32.349 | 32.307 | 32.165 | 32.140 | 30.895 | 42.666 | 42.674 | 42.682 |
| Short-term debt | 5.715 | 922 | 922 | 828 | 766 | 1.167 | 1.188 | 1.239 | 1.082 | 2.459 | 1.320 | 1.309 | 1.339 |
| Total debt | 29.784 | 25.034 | 25.013 | 24.982 | 33.179 | 33.515 | 33.495 | 33.404 | 33.222 | 33.354 | 43.985 | 43.983 | 44.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2003 | — | — |
JI Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSGRUPPEN IMPGAARD NIELSEN A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkil Kristensen | Management | 0 companies |
| Jens Impgaard Nielsen | Management | 0 companies |
| Lars Impgaard Nielsen | Chairman | 0 companies |
| Søren Impgaard Nielsen | Board of Directors | 0 companies |