| Revenue | DKK -25K | — |
| EBITDA | DKK -25K | +17% |
| Net profit | DKK 1,8M | -43% |
| Total assets | DKK 11,4M | +15% |
| Equity | DKK 11,4M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 219 | 203 | 493 | 380 | 479 | — | — | — | — | — | — | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | 217 | 198 | 488 | 375 | 472 | -10 | -11 | -16 | -12 | -26 | -30 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | 217 | 198 | 488 | 375 | 472 | -10 | -11 | -16 | -12 | -26 | -30 | -25 |
| Net financials | 599 | 517 | 195 | 172 | 407 | 349 | 425 | 646 | 2.268 | 2.277 | -2.094 | 2.744 | 3.383 | 1.998 |
| Profit before tax | 597 | 515 | 192 | 167 | 402 | 344 | 418 | 636 | 2.256 | 2.261 | -2.106 | 2.717 | 3.353 | 1.973 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 377 | 335 | -0 | 2 | 292 | 216 |
| Net profit | 597 | 515 | 192 | 167 | 402 | 344 | 418 | 632 | 1.879 | 1.926 | -2.106 | 2.715 | 3.061 | 1.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.100 | 1.415 | 1.407 | 1.476 | 1.776 | 2.017 | 2.329 | 2.858 | 4.800 | 6.781 | 4.215 | 6.819 | 9.944 | 11.438 |
| Equity | 1.093 | 1.408 | 1.400 | 1.469 | 1.770 | 2.010 | 2.323 | 2.846 | 4.615 | 6.428 | 4.207 | 6.804 | 9.743 | 11.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 11 | 185 | 354 | 8 | 15 | 201 | 73 |
| Total debt | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 11 | 185 | 354 | 8 | 15 | 201 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|