| Revenue | DKK 2,2M | -40% |
| EBITDA | DKK 1,2M | -59% |
| Net profit | DKK 1M | -52% |
| Total assets | DKK 7,4M | -13% |
| Equity | DKK 5,5M | +23% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 55 | 139 | 38 | -73 | 21 | 36 | 56 | 10 | 10 | 3.549 | 3.610 | 2.155 |
| Staff expenses | -821 | -2.362 | -935 | -213 | -75 | -0 | -0 | -0 | -0 | -0 | -579 | -666 | -941 |
| EBITDA | -301 | -2.307 | -796 | -175 | -148 | 21 | 36 | 56 | 10 | 10 | 2.970 | 2.945 | 1.214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -301 | -2.307 | -796 | -175 | -148 | 21 | 36 | 56 | 10 | 10 | 2.970 | 2.945 | 1.214 |
| Net financials | -23 | -101 | -192 | -237 | -205 | -210 | -221 | -230 | -237 | 4.898 | -9 | -31 | -7 |
| Profit before tax | -324 | -2.408 | -988 | -412 | -352 | -189 | -185 | -174 | -227 | 4.909 | 2.961 | 2.914 | 1.207 |
| Tax | -0 | -678 | -192 | -50 | -15 | -83 | -0 | -0 | -0 | 2 | 680 | 726 | 160 |
| Net profit | -324 | -1.730 | -797 | -362 | -337 | -107 | -185 | -174 | -227 | 4.907 | 2.281 | 2.188 | 1.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 1.030 | 1.138 | 275 | 93 | 86 | 38 | 44 | 47 | 53 | 33.758 | 8.483 | 7.390 |
| Equity | -966 | -2.696 | -3.493 | -3.855 | -4.192 | -4.299 | -4.483 | -4.657 | -4.885 | 22 | 2.303 | 4.490 | 5.537 |
| Long-term debt | 597 | 3.397 | 4.196 | 3.874 | 4.052 | 4.202 | 4.367 | 4.676 | 4.906 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 330 | 435 | 256 | 233 | 182 | 155 | 25 | 25 | 31 | 31.441 | 3.940 | 1.853 |
| Total debt | 1.167 | 3.727 | 4.631 | 4.129 | 4.285 | 4.384 | 4.521 | 4.701 | 4.931 | 31 | 31.441 | 3.940 | 1.853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
T Founder | Founder | 2000 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CW Management | Management | 2004 | — | — |
AC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNITECH HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
UNISPEED HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ivan Jensen | Chief Executive Officer | 0 companies |
| Tharsis | Founder | 0 companies |
| Thomas Backhausen | Chief Executive Officer | 0 companies |
| Casper Steinhauer | Chief Executive Officer | 0 companies |
| Casper Wilstrup | Management | 0 companies |
| Anthony Charles Minana | Chief Executive Officer | 0 companies |
| Ulrik Holm Nielsen | Chairman | 0 companies |
| Carsten Hansen | Board of Directors | 0 companies |
| Torben Falholt | Board of Directors | 0 companies |
| Erik Vind | Board of Directors | 0 companies |
| Poul Jørgen Harpøth | Chairman | 0 companies |
| Kasper Larsen | Board of Directors | 0 companies |
| Muna Ginnie Shiva Sommer | Board of Directors | 0 companies |
| Per Birger Andersen | Deputy Chairman | 0 companies |
| Lars Næsgaard Thuesen | Board of Directors | 0 companies |
| Claus Bak Petersen | Board of Directors | 0 companies |
| Frank Sandeløv | Chairman | 0 companies |
| Henning Østergaard | Board of Directors | 0 companies |
| Jesper Rosenberg Stokholm | Chairman | 0 companies |
| Henrik Nielsen | Board of Directors | 0 companies |
| Ole Arp Nielsen | Board of Directors | 0 companies |
| Mads Peter Leth Christiansen | Board of Directors | 0 companies |
| Ulrich Tandrup Østergaard | Chairman | 0 companies |
| Bjørn Oluf Skern | Chairman | 0 companies |
| Evald Harpøth | Chairman | 0 companies |