| Revenue | DKK -2K | -86% |
| EBITDA | DKK -2K | +86% |
| Net profit | DKK 6,1M | -34% |
| Total assets | DKK 98,8M | +5% |
| Equity | DKK 98,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | 2.101 | 1.585 | -8 | -6 | -8 | -7 | -17 | 0 | 0 | -24 | -17 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | 2.101 | 1.585 | -8 | -6 | -8 | -7 | -17 | -18 | -39 | -24 | -17 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | 2.101 | 1.585 | -8 | -6 | -8 | -7 | -17 | -18 | -39 | -24 | -17 | -2 |
| Net financials | 2.505 | 7.419 | 6.936 | 3.655 | 3.878 | 6.044 | -1.514 | 8.909 | 1.891 | 12.848 | 6.782 | 11.665 | 7.238 |
| Profit before tax | 2.495 | 7.405 | 6.919 | 3.648 | 3.872 | 6.036 | -1.521 | 8.892 | 1.873 | 12.809 | 6.758 | 11.647 | 7.236 |
| Tax | 622 | 1.316 | 1.349 | 541 | 358 | 614 | -950 | 1.391 | 212 | 2.520 | 1.211 | 2.420 | 1.180 |
| Net profit | 1.873 | 6.089 | 5.571 | 3.107 | 3.514 | 5.422 | -571 | 7.500 | 1.661 | 10.289 | 5.547 | 9.228 | 6.055 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.296 | 44.529 | 50.001 | 52.751 | 56.286 | 61.680 | 60.627 | 68.126 | 69.736 | 80.593 | 85.516 | 94.291 | 98.791 |
| Equity | 37.975 | 43.969 | 49.445 | 52.457 | 55.876 | 61.200 | 60.526 | 67.919 | 69.471 | 79.650 | 85.083 | 94.196 | 98.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 560 | 556 | 294 | 409 | 480 | 100 | 207 | 265 | 943 | 433 | 95 | 40 |
| Total debt | 321 | 560 | 556 | 294 | 409 | 480 | 100 | 207 | 265 | 943 | 433 | 95 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Melhede | Founder | 0 companies |
| Birgir Thor Bieltvedt | Board of Directors | 0 companies |
| Anja Svendstrup Melhede | Chairman | 0 companies |
| John Asbjørn Melhede | Board of Directors | 0 companies |