| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 225K | -5% |
| Net profit | DKK 176K | +27% |
| Total assets | DKK 1M | -4% |
| Equity | DKK 676K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.920 | 1.957 | 1.554 | 1.668 | 1.441 | 1.620 | 1.853 | 1.351 | 1.726 | 1.610 | 1.187 | 1.077 |
| Staff expenses | -1.193 | -1.329 | -1.471 | -1.386 | -1.055 | -1.321 | -1.535 | -1.255 | -1.275 | -1.244 | -951 | -852 |
| EBITDA | 727 | 628 | 82 | 282 | 386 | 299 | 318 | 96 | 451 | 366 | 236 | 225 |
| Depreciation & amort. | -3 | -13 | -14 | -14 | -14 | -12 | -4 | -9 | -94 | -91 | -53 | -0 |
| EBIT | 724 | 616 | 68 | 268 | 371 | 288 | 313 | 87 | 357 | 275 | 183 | 225 |
| Net financials | -1 | -1 | 1 | -1 | -6 | 0 | -4 | -11 | -3 | 8 | -0 | -0 |
| Profit before tax | 723 | 615 | 69 | 267 | 365 | 288 | 310 | 76 | 354 | 283 | 183 | 224 |
| Tax | 181 | 148 | 17 | 63 | 89 | 68 | 69 | 17 | 79 | 63 | 44 | 48 |
| Net profit | 542 | 467 | 53 | 204 | 276 | 220 | 241 | 59 | 275 | 220 | 139 | 176 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 2.297 | 1.429 | 1.110 | 1.318 | 1.296 | 1.385 | 1.323 | 1.384 | 1.303 | 1.069 | 1.031 |
| Equity | 1.042 | 1.359 | 937 | 741 | 816 | 736 | 777 | 736 | 911 | 881 | 639 | 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 935 | 490 | 369 | 501 | 560 | 608 | 446 | 462 | 418 | 425 | 355 |
| Total debt | 417 | 935 | 490 | 369 | 501 | 560 | 608 | 573 | 462 | 418 | 425 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM JACOBSEN 2010 HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Jacobsen | Chief Executive Officer | 0 companies |
| Clara Maria Jacobsen | Board of Directors | 0 companies |
| Ellen Marie Holmberg | Board of Directors | 0 companies |
| Hannah Sophie Jacobsen | Board of Directors | 0 companies |
| Helle Jacobsen | Chairman | 0 companies |
| Hanne Steffensen | Board of Directors | 0 companies |