| Revenue | — | — |
| EBITDA | DKK -20K | -5% |
| Net profit | DKK 1,9M | -6% |
| Total assets | DKK 34,9M | -2% |
| Equity | DKK 29,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -13 | -10 | -12 | -12 | -13 | -13 | -13 | -11 | -13 | -13 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -13 | -10 | -12 | -12 | -13 | -13 | -13 | -11 | -13 | -13 | -20 | -20 |
| Net financials | -4.722 | -2.865 | -562 | 853 | -2.609 | -2.861 | 262 | 726 | -49 | 22 | 465 | 3.080 | 2.013 | 1.877 |
| Profit before tax | -4.733 | -2.878 | -575 | 843 | -2.621 | -2.873 | 248 | 713 | 1.369 | 11 | 452 | 3.067 | 1.993 | 1.857 |
| Tax | -36 | -20 | -37 | -31 | -15 | -14 | -14 | -13 | -14 | -15 | -21 | -50 | -37 | -43 |
| Net profit | -4.697 | -2.857 | -539 | 874 | -2.607 | -2.859 | 262 | 725 | 1.383 | 26 | 473 | 3.117 | 2.030 | 1.900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.205 | 28.901 | 31.335 | 34.479 | 30.668 | 26.009 | 26.102 | 27.078 | 27.770 | 30.812 | 30.808 | 32.337 | 35.606 | 34.932 |
| Equity | 28.190 | 24.886 | 27.300 | 30.264 | 26.453 | 21.793 | 21.890 | 22.816 | 23.404 | 26.450 | 26.334 | 27.504 | 30.571 | 29.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.015 | 4.015 | 4.035 | 4.215 | 4.215 | 4.216 | 4.212 | 4.262 | 4.366 | 4.362 | 4.474 | 4.833 | 5.034 | 5.024 |
| Total debt | 4.015 | 4.015 | 4.035 | 4.215 | 4.215 | 4.216 | 4.212 | 4.262 | 4.366 | 4.362 | 4.474 | 4.833 | 5.034 | 5.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2003 | — | — |
MG Management | Management | 2007 | — | — |
LN Management | Management | 2020 | — | — |
AK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2024 | — | — | |
WC | Board of Directors | 2000 | — | — |
| Board of Directors | 2007 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP MOULDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristensen | Management | 0 companies |
| Morten Glud Primdal | Management | 0 companies |
| Lasse Nielsen | Management | 0 companies |
| Arne Kirstein Mosegaard | Management | 0 companies |
| Frank Marius Gad | Chairman | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |
| Lars Ravn Bering | Board of Directors | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Søren Ulstrup | Chairman | 0 companies |
| Wei Chen | Board of Directors | 0 companies |
| Jørgen Hønnerup Nielsen | Board of Directors | 0 companies |
| Ulla Schrøder | Chairman | 0 companies |
| Stein Bjarne Trygland | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Hong Jiang | Board of Directors | 0 companies |
| Leif Møbius Nielsen | Board of Directors | 0 companies |
| Tilde Kejlhof | Board of Directors | 0 companies |
| Allan Malmos Jeppesen | Board of Directors | 0 companies |