| Revenue | DKK 440K | -331% |
| EBITDA | DKK 184K | +140% |
| Net profit | DKK 38K | +108% |
| Total assets | DKK 3,9M | +25% |
| Equity | DKK 1,6M | +2% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 200 | 223 | 250 | 186 | 197 | 196 | 171 | 851 | -55 | -191 | 440 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -270 | -256 |
| EBITDA | 206 | 200 | 223 | 250 | 186 | 197 | 196 | 171 | 851 | -331 | -461 | 184 |
| Depreciation & amort. | -66 | -68 | -73 | -74 | -80 | -77 | -79 | -79 | -82 | -83 | -84 | -89 |
| EBIT | 139 | 132 | 150 | 176 | 107 | 120 | 117 | 92 | 769 | -415 | -545 | 95 |
| Net financials | -96 | -110 | -115 | -140 | -69 | -65 | -43 | -35 | -64 | -56 | -48 | -59 |
| Profit before tax | 43 | 23 | 35 | 35 | 38 | 55 | 74 | 57 | 706 | -470 | -593 | 36 |
| Tax | 9 | 4 | 7 | 8 | 8 | 12 | 16 | 13 | 157 | -103 | -130 | -2 |
| Net profit | 34 | 19 | 28 | 27 | 30 | 43 | 58 | 45 | 549 | -367 | -462 | 38 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.317 | 3.313 | 3.898 | 3.506 | 3.563 | 3.551 | 3.611 | 3.631 | 4.497 | 3.838 | 3.131 | 3.920 |
| Equity | 114 | 133 | 160 | 187 | 217 | 260 | 1.818 | 1.862 | 2.411 | 2.044 | 1.582 | 1.620 |
| Long-term debt | 2.156 | 1.927 | 3.266 | 2.693 | 2.511 | 2.406 | 2.216 | 1.047 | 1.015 | 884 | 793 | 646 |
| Short-term debt | 1.033 | 1.222 | 1.873 | 1.906 | 2.005 | 1.939 | 511 | 574 | 932 | 759 | 597 | 1.483 |
| Total debt | 3.188 | 3.149 | 5.139 | 4.600 | 4.516 | 4.344 | 2.727 | 1.622 | 1.947 | 1.643 | 1.390 | 2.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2014 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.E. JAKOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Støve Jakobsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Schmidt Dalsgaard | Board of Directors | 0 companies |
| Jakob Fahrendorff | Chairman | 0 companies |