| Revenue | DKK -5K | +44% |
| EBITDA | DKK -5K | +82% |
| Net profit | DKK 563K | +4% |
| Total assets | DKK 4,3M | +17% |
| Equity | DKK 2,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -3 | 1.150 | 607 | 14 | -7 | 15 | -30 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 394 | 229 | -341 | 1.114 | 1.150 | 607 | 14 | -7 | 15 | -30 | -25 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -0 | -0 |
| EBIT | -4 | 394 | 229 | -341 | 1.114 | 1.150 | 607 | 14 | -10 | 12 | -33 | -25 | -5 |
| Net financials | 278 | 407 | -1 | -341 | 1.108 | 1.124 | 545 | -136 | -799 | -1.514 | 261 | 566 | 568 |
| Profit before tax | 274 | 402 | 228 | -347 | 1.105 | 1.127 | 556 | -122 | -809 | -1.501 | 228 | 541 | 563 |
| Tax | 1 | -0 | -0 | -1 | -3 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 273 | 402 | 228 | -346 | 1.107 | 1.122 | 556 | -122 | -809 | -1.501 | 228 | 541 | 563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.454 | 1.756 | 1.939 | 1.604 | 2.725 | 4.587 | 5.336 | 5.042 | 4.193 | 2.734 | 3.052 | 3.668 | 4.307 |
| Equity | 1.446 | 1.752 | 1.883 | 1.437 | 2.443 | 3.462 | 3.912 | 3.682 | 2.762 | 1.261 | 1.489 | 2.030 | 2.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 4 | 56 | 168 | 282 | 1.125 | 1.424 | 1.360 | 1.431 | 1.473 | 1.563 | 1.639 | 1.836 |
| Total debt | 8 | 4 | 56 | 168 | 282 | 1.125 | 1.424 | 1.360 | 1.431 | 1.473 | 1.563 | 1.639 | 1.836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|