| Revenue | DKK -15K | -68% |
| EBITDA | DKK -15K | +68% |
| Net profit | DKK 17K | -92% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | 0 | -21 | -15 | -11 | -13 | -12 | -19 | -53 | -25 | -47 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -0 | -21 | -15 | -11 | -13 | -12 | -19 | -53 | -25 | -47 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -0 | -21 | -15 | -11 | -13 | -12 | -19 | -53 | -25 | -47 | -15 |
| Net financials | 44 | 0 | 0 | 126 | 71 | 29 | -168 | 625 | 296 | 254 | -220 | 326 | 322 | 45 |
| Profit before tax | 39 | -5 | -5 | 125 | 50 | 14 | -178 | 612 | 284 | 235 | -273 | 301 | 275 | 30 |
| Tax | 10 | -0 | -0 | -0 | 6 | -0 | -0 | 67 | 63 | 52 | -0 | -0 | 60 | 13 |
| Net profit | 29 | -5 | 32 | 125 | 44 | 14 | -178 | 544 | 221 | 183 | -273 | 301 | 215 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.497 | 2.151 | 2.188 | 2.189 | 2.132 | 2.042 | 1.758 | 2.162 | 2.220 | 2.227 | 1.796 | 1.981 | 2.136 | 1.978 |
| Equity | 2.132 | 2.127 | 2.063 | 2.189 | 2.132 | 2.042 | 1.758 | 2.003 | 2.113 | 2.183 | 1.796 | 1.979 | 2.072 | 1.954 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 24 | 125 | 0 | 0 | 0 | 0 | 160 | 107 | 44 | 1 | 2 | 63 | 24 |
| Total debt | 365 | 24 | 125 | 0 | 0 | 0 | 0 | 160 | 107 | 44 | 1 | 2 | 63 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Beier | Audit | 0 companies |