| Revenue | DKK 7K | -233% |
| EBITDA | DKK 7K | +233% |
| Net profit | DKK 11K | -84% |
| Total assets | DKK 563K | +0% |
| Equity | DKK 550K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.022 | 1.169 | 1.254 | 1.188 | 2.162 | 3.795 | -99 | -85 | -28 | -8 | -5 | -6 | 7 |
| Staff expenses | -797 | -743 | -951 | -1.331 | -1.398 | -1.591 | -22 | -152 | -42 | -54 | -23 | -0 | -0 |
| EBITDA | 225 | 426 | 304 | -143 | 764 | 2.204 | -121 | -237 | -70 | -62 | -28 | -6 | 7 |
| Depreciation & amort. | -116 | -82 | -68 | -50 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 109 | 344 | 236 | -194 | 739 | 2.204 | -121 | -237 | -70 | -62 | -28 | -6 | 7 |
| Net financials | -16 | -11 | -5 | -5 | -3 | -6 | -0 | -1 | -1 | 9 | 18 | 21 | 4 |
| Profit before tax | 93 | 334 | 231 | -199 | 737 | 2.198 | -121 | -238 | -70 | -53 | -10 | 15 | 11 |
| Tax | 26 | 86 | 47 | -67 | 163 | 491 | -0 | -0 | -0 | -0 | -4 | -55 | -0 |
| Net profit | 67 | 248 | 184 | -132 | 574 | 1.707 | -121 | -238 | -70 | -53 | -6 | 69 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.691 | 3.821 | 3.587 | 3.945 | 3.398 | 3.191 | 1.364 | 628 | 556 | 500 | 494 | 564 | 563 |
| Equity | 528 | 626 | 510 | 178 | 752 | 2.459 | 1.337 | 599 | 529 | 476 | 470 | 539 | 550 |
| Long-term debt | 120 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.042 | 3.134 | 3.077 | 3.768 | 2.646 | 733 | 26 | 29 | 27 | 24 | 24 | 25 | 13 |
| Total debt | 2.162 | 3.195 | 3.077 | 3.768 | 2.646 | 733 | 26 | 29 | 27 | 24 | 24 | 25 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2000 | — | — |
KT Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJØBERG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sjøberg | Management | 0 companies |
| Kjeld Torben Birk | Audit | 0 companies |