| Revenue | DKK 57K | +449% |
| EBITDA | DKK 57K | +449% |
| Net profit | DKK 146K | +27% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 1,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 5 | 10 | 4 | 1 | 12 | 15 | 2 | -7 | -3 | 8 | 6 | 10 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -279 | 5 | 10 | 4 | 1 | 7 | 15 | 2 | -7 | -3 | 8 | 6 | 10 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -279 | 5 | 10 | 4 | 1 | 7 | 15 | 2 | -7 | -3 | 8 | 6 | 10 | 57 |
| Net financials | 511 | -25 | -44 | 13 | 36 | 47 | 41 | 78 | 66 | 181 | -70 | -101 | 105 | 89 |
| Profit before tax | 232 | -20 | -33 | 17 | 37 | 54 | 56 | 80 | 59 | 177 | -62 | -95 | 115 | 146 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 232 | -20 | -33 | 17 | 37 | 54 | 56 | 80 | 59 | 177 | -62 | -95 | 115 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.572 | 2.472 | 2.352 | 2.359 | 2.276 | 2.319 | 2.374 | 2.422 | 2.491 | 2.574 | 2.475 | 2.398 | 2.541 | 2.629 |
| Equity | 1.275 | 1.255 | 1.222 | 1.239 | 1.275 | 1.330 | 1.386 | 1.466 | 1.525 | 1.702 | 1.640 | 1.545 | 1.661 | 1.807 |
| Long-term debt | 655 | 632 | 610 | 587 | 563 | 538 | 507 | 482 | 457 | 432 | 407 | 388 | 373 | 360 |
| Short-term debt | 641 | 584 | 520 | 534 | 438 | 452 | 481 | 474 | 509 | 440 | 428 | 464 | 507 | 462 |
| Total debt | 1.297 | 1.216 | 1.131 | 1.120 | 1.001 | 989 | 989 | 956 | 966 | 872 | 835 | 852 | 880 | 822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|