| Revenue | DKK 39,7M | +6% |
| EBITDA | DKK -3,9M | -192% |
| Net profit | DKK 1,6M | -77% |
| Total assets | DKK 223,3M | -1% |
| Equity | DKK 197M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 37.841 | 37.321 | 39.705 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 3.901 | 4.194 | -3.854 |
| Depreciation & amort. | 3.972 | 4.370 | 3.027 |
| EBIT | -71 | -176 | -6.881 |
| Net financials | 12.573 | 6.055 | 6.577 |
| Profit before tax | 12.502 | 5.879 | -304 |
| Tax | 2.633 | -1.278 | -1.935 |
| Net profit | 9.869 | 7.157 | 1.631 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 227.714 | 226.043 | 223.293 |
| Equity | 203.245 | 200.402 | 196.954 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 17.906 | 21.180 | 24.064 |
| Total debt | 17.906 | 21.180 | 24.064 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
EK Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
AV Founder | Founder | 2000 – 2015 |
HE Deputy | Deputy | 2009 – 2010 |
VD Deputy | Deputy | 2000 – 2002 |
NH Deputy | Deputy | 2012 – 2014 |
PT Deputy | Deputy | 2012 – 2014 |
SH Management | Management | 2000 – 2011 |
FJ Audit | Audit | 2000 – 2007 |
TV Management | Management | 2011 – 2014 |
UK Deputy | Deputy | 2000 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 2012 – 2015 | |
| Chairman | 2002 – 2012 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2004 – 2015 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2001 – 2015 | |
| Deputy Chairman | 2000 – 2001 | |
| Chairman | 2012 – 2014 | |
| Deputy Chairman | 2002 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kongsgaard Rasmussen | Chief Executive Officer | 0 companies |
| An/S Viby El-Værk | Founder | 0 companies |
| Hans Erik Fischer | Deputy | 0 companies |
| Verner Dalsgaard | Deputy | 0 companies |
| Niels Henrik Rand | Deputy | 0 companies |
| Peter Theodor Holt Bach | Deputy | 0 companies |
| Sven Heegaard Jørgensen | Management | 0 companies |
| Flemming Johannsen | Audit | 0 companies |
| Thorkild Videbæk | Management | 0 companies |
| Uffe Kristian Rasmussen | Deputy | 0 companies |
| Claus Jespersen | Board of Directors | 0 companies |
| Leif Frandsen | Chairman | 0 companies |
| Carsten Aae Christiansen | Deputy Chairman | 0 companies |
| Rolf Nielsen | Board of Directors | 0 companies |
| Carsten Petersen | Board of Directors | 0 companies |
| Poul Schjødt Ankersen | Board of Directors | 0 companies |
| Knud Hastrup Fogsgaard | Board of Directors | 0 companies |
| Jørgen Hedegaard Sørensen | Board of Directors | 0 companies |
| Lars Kreutzfeldt Rasmussen | Chairman | 0 companies |
| Gunnar Schmidt Kjærgaard | Board of Directors | 0 companies |
| Søren Larsen | Deputy Chairman | 0 companies |
| Claus Ørnbjerg Christensen | Chairman | 0 companies |
| Flemming Hvejsel Mortensen | Deputy Chairman | 0 companies |
| Jakob Nielsen | Board of Directors | 0 companies |
| Lars Kodbøl Jørgensen | Board of Directors | 0 companies |
| Ove Gamborg | Board of Directors | 0 companies |