| Revenue | DKK -33K | -8% |
| EBITDA | DKK -165K | -21% |
| Net profit | DKK -353K | -2660% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 1,3M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 104 | 81 | 149 | 90 | 32 | 22 | 4 | 55 | 513 | 136 | 69 | -36 | -33 |
| Staff expenses | -0 | -0 | -158 | -130 | -81 | -48 | -30 | -31 | -268 | -420 | -362 | -238 | -100 | -132 |
| EBITDA | 250 | 104 | -77 | -210 | -205 | -213 | -166 | -200 | -213 | 93 | -226 | -169 | -137 | -165 |
| Depreciation & amort. | -0 | -0 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -219 | -0 | -0 | -0 | -0 |
| EBIT | 250 | 104 | -150 | -283 | -278 | -286 | -239 | -273 | -286 | -126 | -226 | -169 | -137 | -165 |
| Net financials | 330 | 108 | 6 | 103 | -404 | 226 | 61 | -27 | 295 | 9 | -601 | 101 | 150 | -187 |
| Profit before tax | 318 | 212 | -145 | -179 | -683 | -60 | -178 | -300 | 9 | -118 | -827 | -67 | 14 | -353 |
| Tax | 14 | 35 | -18 | -0 | -0 | -0 | -0 | -0 | -18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 303 | 177 | -127 | -179 | -683 | -60 | -178 | -300 | 26 | -118 | -827 | -67 | 14 | -353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.366 | 4.858 | 4.884 | 4.149 | 3.456 | 3.409 | 3.240 | 2.920 | 2.944 | 2.857 | 1.997 | 1.795 | 1.682 | 1.330 |
| Equity | 4.342 | 4.423 | 4.849 | 4.080 | 3.398 | 3.338 | 3.160 | 2.860 | 2.886 | 2.769 | 1.942 | 1.774 | 1.670 | 1.318 |
| Long-term debt | 0 | 0 | 0 | 35 | 49 | 15 | 28 | 24 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 23 | 436 | 17 | 34 | -8 | 38 | 40 | 25 | 58 | 89 | 56 | 21 | 10 | 12 |
| Total debt | 23 | 436 | 17 | 69 | 40 | 53 | 68 | 49 | 58 | 89 | 56 | 21 | 11 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kloster Sørensen | Founder | 0 companies |