| Revenue | DKK 26,5M | +17% |
| EBITDA | DKK 13,9M | +47% |
| Net profit | DKK 10,1M | +46% |
| Total assets | DKK 20,6M | +2% |
| Equity | DKK 15,1M | -10% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.830 | 2.529 | 6.490 | 4.478 | 3.480 | 6.395 | 8.088 | 9.806 | 11.923 | 17.327 | 15.668 | 26.746 | 22.584 | 26.501 |
| Staff expenses | -4.495 | -3.742 | -3.827 | -2.560 | -4.341 | -4.835 | -6.232 | -7.718 | -7.695 | -9.263 | -10.321 | -10.835 | -13.125 | -12.598 |
| EBITDA | 335 | -1.213 | 2.664 | 1.918 | -861 | 1.559 | 1.856 | 2.088 | 4.227 | 8.065 | 5.174 | 15.788 | 9.460 | 13.903 |
| Depreciation & amort. | 858 | 967 | 1.096 | 981 | 389 | -421 | -995 | -1.316 | -1.417 | -1.458 | -1.278 | -1.264 | -586 | -712 |
| EBIT | -522 | -2.179 | 1.568 | 937 | -1.250 | 1.138 | 862 | 772 | 2.810 | 6.607 | 3.895 | 14.524 | 8.874 | 13.191 |
| Net financials | 45 | -149 | -184 | -86 | -57 | -167 | -169 | -284 | -201 | -130 | -108 | 56 | 30 | -197 |
| Profit before tax | -477 | -2.329 | 1.384 | 851 | -1.307 | 972 | 693 | 488 | 2.610 | 6.476 | 3.788 | 14.580 | 8.904 | 12.994 |
| Tax | -200 | 15 | -145 | 200 | -275 | 220 | 174 | 131 | 600 | 1.419 | 849 | 3.220 | 1.980 | 2.866 |
| Net profit | -277 | -2.343 | 1.529 | 652 | -1.032 | 752 | 519 | 356 | 2.010 | 5.057 | 2.939 | 11.360 | 6.925 | 10.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.643 | 6.703 | 7.597 | 5.275 | 5.461 | 7.651 | 13.314 | 15.425 | 18.880 | 19.208 | 18.475 | 25.300 | 20.146 | 20.587 |
| Equity | 3.498 | 1.155 | 2.684 | 3.120 | 1.968 | 2.720 | 5.269 | 5.626 | 7.635 | 10.693 | 8.632 | 16.992 | 16.774 | 15.117 |
| Long-term debt | 0 | 266 | 62 | 0 | 0 | 0 | 1.593 | 1.616 | 7.961 | 5.000 | 5.000 | 5.000 | 0 | 0 |
| Short-term debt | 3.145 | 5.282 | 4.852 | 2.155 | 3.493 | 4.930 | 6.452 | 8.124 | 3.169 | 3.442 | 4.843 | 3.309 | 3.373 | 5.470 |
| Total debt | 3.145 | 5.548 | 4.913 | 2.155 | 3.493 | 4.930 | 8.045 | 9.740 | 11.130 | 8.442 | 9.843 | 8.309 | 3.373 | 5.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BJARNHOFF HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
Lars Larsen Group A/S | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bjarnhoff | Management | 0 companies |
| Cornelis Anthonie Kuypers | Deputy Chairman | 0 companies |
| Mathias Bjarnhoff | Board of Directors | 0 companies |
| Claus Barsøe | Board of Directors | 0 companies |
| Julie Bjarnhoff | Board of Directors | 0 companies |
| Allan Dinnsen | Chairman | 0 companies |
| Carsten Greve Iversen | Chairman | 0 companies |
| Brian Stein Mikkelsen | Board of Directors | 0 companies |
| Jacob Brunsborg | Board of Directors | 0 companies |
| Marie Kristine Schmidt | Chairman | 0 companies |
| Annette Bjarnhoff | Chairman | 0 companies |