| Revenue | DKK 1,9M | +35% |
| EBITDA | DKK 550K | +243% |
| Net profit | DKK 54K | +117% |
| Total assets | DKK 3,4M | -13% |
| Equity | DKK 2,8M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -16 | -8 | -8 | -9 | -11 | -20 | 1.608 | 2.143 | 1.369 | 1.854 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.048 | -1.234 | -1.209 | -1.304 |
| EBITDA | -6 | -7 | -8 | -16 | -8 | -8 | -9 | -11 | -20 | 560 | 909 | 160 | 550 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -595 | -703 | -612 | -530 |
| EBIT | -6 | -7 | -8 | -16 | -8 | -8 | -9 | -11 | -20 | -34 | 205 | -452 | 20 |
| Net financials | 348 | 141 | 30 | 173 | 551 | 150 | 443 | 957 | 427 | 683 | 6 | 30 | 45 |
| Profit before tax | 341 | 134 | 21 | 156 | 543 | 142 | 434 | 946 | 407 | 648 | 212 | -422 | 65 |
| Tax | -5 | -4 | -4 | -6 | -3 | -2 | -3 | -3 | -4 | -7 | 42 | -98 | 10 |
| Net profit | 346 | 139 | 25 | 162 | 546 | 144 | 437 | 949 | 411 | 655 | 170 | -324 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.343 | 1.374 | 1.363 | 1.492 | 1.974 | 1.900 | 2.357 | 3.389 | 3.511 | 4.458 | 4.432 | 3.926 | 3.396 |
| Equity | 939 | 1.077 | 1.102 | 1.264 | 1.709 | 1.749 | 2.081 | 2.922 | 3.223 | 3.765 | 3.820 | 3.379 | 2.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 404 | 297 | 260 | 228 | 266 | 150 | 277 | 467 | 288 | 626 | 552 | 547 | 635 |
| Total debt | 404 | 297 | 260 | 228 | 266 | 150 | 277 | 467 | 288 | 626 | 552 | 547 | 635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|