| Revenue | DKK 5,2M | +74% |
| EBITDA | DKK 111K | +116% |
| Net profit | DKK 27K | +107% |
| Total assets | DKK 4,7M | +26% |
| Equity | DKK 390K | +7% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 13.574 | 13.403 | 8.383 | 2.997 | 5.208 |
| Staff expenses | -7.572 | -7.236 | -5.953 | -2.066 | -3.524 |
| EBITDA | 1.066 | 1.017 | -1.138 | -688 | 111 |
| Depreciation & amort. | 163 | 145 | -104 | -50 | -71 |
| EBIT | 903 | 872 | -1.242 | -738 | 39 |
| Net financials | 111 | 164 | 89 | 96 | 3 |
| Profit before tax | 1.014 | 1.036 | -1.153 | -641 | 42 |
| Tax | 144 | 166 | -267 | -277 | 15 |
| Net profit | 870 | 870 | -886 | -364 | 27 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 11.433 | 11.982 | 5.994 | 3.722 | 4.708 |
| Equity | 2.482 | 2.483 | 727 | 363 | 390 |
| Long-term debt | 11 | 4 | 0 | 0 | 0 |
| Short-term debt | 3.253 | 5.473 | 2.526 | 989 | 3.199 |
| Total debt | 3.253 | 5.473 | 2.526 | 989 | 3.199 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Würtz Heegaard | Chief Executive Officer | 0 companies |
| Tony Christrup | Board of Directors | 0 companies |
| Kirsten Bjarrum | Board of Directors | 0 companies |
| Jørgen Hindhede Kirkegaard | Board of Directors | 0 companies |
| Bente Stensen Christensen | Board of Directors | 0 companies |
| Leif Winther | Board of Directors | 0 companies |