| Revenue | DKK -22K | +47% |
| EBITDA | DKK -22K | -47% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 4,3M | -7% |
| Equity | DKK 4,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -31 | -45 | -22 | -123 | -65 | -42 | -46 | -51 | -15 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | -42 | -24 | 100 | -31 | -45 | -22 | -123 | -65 | -42 | -46 | -51 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -4 | -0 | -0 | -0 | -0 |
| EBIT | 123 | -42 | -24 | 100 | -31 | -45 | -28 | -129 | -71 | -46 | -46 | -51 | -15 | -22 |
| Net financials | -1.264 | 575 | 1.258 | 601 | 762 | 179 | -26 | 467 | 324 | 250 | -668 | 302 | 610 | 27 |
| Profit before tax | -1.141 | 533 | 1.234 | 701 | 731 | 134 | -54 | 338 | 253 | 204 | -714 | 251 | 595 | 5 |
| Tax | 64 | 7 | 54 | 76 | 101 | 29 | -24 | 74 | 59 | 45 | -0 | -0 | 29 | 2 |
| Net profit | -1.205 | 526 | 1.179 | 624 | 630 | 104 | -30 | 264 | 194 | 159 | -714 | 251 | 566 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.499 | 2.775 | 3.886 | 4.379 | 4.898 | 4.924 | 4.781 | 4.970 | 5.047 | 5.086 | 4.244 | 4.375 | 4.665 | 4.346 |
| Equity | 2.391 | 2.730 | 3.811 | 4.335 | 4.865 | 4.870 | 4.740 | 4.904 | 4.997 | 5.056 | 4.228 | 4.361 | 4.627 | 4.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 44 | 75 | 43 | 32 | 55 | 41 | 66 | 49 | 29 | 16 | 15 | 38 | 16 |
| Total debt | 109 | 44 | 75 | 43 | 32 | 55 | 41 | 66 | 49 | 29 | 16 | 15 | 38 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|