| Revenue | DKK -4K | +140% |
| EBITDA | DKK -4K | -140% |
| Net profit | DKK -144K | -114% |
| Total assets | DKK 536K | -19% |
| Equity | DKK 367K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | -11 | -24 | 432 | -103 | -23 | -96 | -22 | 9 | -9 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -3 | -11 | -24 | 432 | -103 | -23 | -96 | -22 | 9 | -9 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -11 | -24 | 432 | -103 | -23 | -96 | -22 | 9 | -9 | -2 | -4 |
| Net financials | -135 | 90 | 204 | 251 | -189 | -86 | 82 | 46 | 12 | 50 | -5 | -66 | -133 |
| Profit before tax | -145 | 87 | 193 | 227 | 243 | -190 | 59 | -51 | -10 | 59 | -14 | -67 | -137 |
| Tax | 185 | -0 | -0 | -5 | 3 | -51 | -11 | -0 | -8 | -0 | 5 | -0 | 7 |
| Net profit | -330 | 87 | 193 | 232 | 241 | -138 | 70 | -51 | -2 | 59 | -19 | -67 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 401 | 390 | 939 | 2.134 | 1.097 | 1.178 | 948 | 910 | 740 | 726 | 664 | 536 |
| Equity | -92 | -5 | 188 | 420 | 661 | 522 | 592 | 542 | 539 | 598 | 579 | 511 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | 407 | 202 | 519 | 507 | 574 | 586 | 406 | 370 | 142 | 147 | 153 | 169 |
| Total debt | 400 | 407 | 202 | 519 | 507 | 574 | 586 | 406 | 370 | 142 | 147 | 153 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MJ Management | Management | 2018 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kirstein Knudsen | Chief Executive Officer | 0 companies |
| Michael Jørgen Kop | Management | 0 companies |
| Palle Faros | Chief Executive Officer | 0 companies |