| Revenue | — | — |
| EBITDA | DKK -19K | +37% |
| Net profit | DKK 500K | +6% |
| Total assets | DKK 13,5M | +4% |
| Equity | DKK 13,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -509 | -8 | -56 | -30 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -509 | -8 | -56 | -30 | -19 |
| Net financials | 11.403 | -8 | 489 | 500 | 519 |
| Profit before tax | 10.894 | -17 | 433 | 470 | 500 |
| Tax | -90 | 39 | -3 | -0 | -0 |
| Net profit | 10.983 | -56 | 435 | 470 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 35.206 | 36.036 | 12.526 | 12.976 | 13.467 |
| Equity | 12.073 | 12.018 | 12.453 | 12.923 | 13.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.168 | 20.648 | 73 | 53 | 44 |
| Total debt | 20.168 | 20.648 | 73 | 53 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2004 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
JB | Chairman | 2003 | — | — |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUPONT CONSULT ApS | Company | 20.0% | 20.0% | 2015 |
HMJ HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Frantz Marshall | Management | 0 companies |
| Lasse Green Dupont | Chief Executive Officer | 0 companies |
| Hans Henrik Stig Meisner-Jensen | Chief Executive Officer | 0 companies |
| Jesper Adolphsen | Management | 0 companies |
| Marianne Overmark Meisner-Jensen | Chairman | 0 companies |
| Knut Audun Hartmann Krohn | Board of Directors | 0 companies |
| John Andersson | Chairman | 0 companies |
| Audun Krohn | Board of Directors | 0 companies |
| Jan Berg | Chairman | 0 companies |
| Jean-Baptiste Paul Krohn | Board of Directors | 0 companies |
| Hans Henrik Gamborg | Board of Directors | 0 companies |
| Preben Lerche | Board of Directors | 0 companies |