| Revenue | DKK 175K | -59% |
| EBITDA | DKK -11K | -614% |
| Net profit | DKK -12K | -1105% |
| Total assets | DKK 91K | -42% |
| Equity | DKK 65K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 340 | 451 | 517 | 423 | 120 | 290 | 136 | 31 | 403 | 391 | 405 | 426 | 175 |
| Staff expenses | -425 | -403 | -270 | -517 | -287 | -209 | -8 | -0 | -0 | -0 | -332 | -439 | -424 | -187 |
| EBITDA | -2 | -63 | 181 | 0 | 137 | -88 | 281 | 136 | 31 | 403 | 58 | -34 | 2 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -63 | 181 | 0 | 129 | -96 | 273 | 136 | 31 | 403 | 58 | -34 | 2 | -11 |
| Net financials | -49 | -52 | -51 | -50 | -65 | -54 | -46 | 0 | -0 | -1 | -1 | -1 | -1 | -1 |
| Profit before tax | -51 | -115 | 130 | -50 | 64 | -150 | 227 | 136 | 31 | 402 | 58 | -36 | 1 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 15 | 1 | -0 | -0 |
| Net profit | -51 | -115 | 130 | -50 | 64 | -150 | 227 | 136 | 31 | 359 | 43 | -36 | 1 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 15 | 0 | 0 | 16 | 26 | 114 | 65 | 1 | 164 | 131 | 178 | 156 | 91 |
| Equity | -561 | -676 | -546 | -597 | -533 | -683 | -456 | -321 | -290 | 69 | 112 | 76 | 77 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 576 | 691 | 546 | 597 | 549 | 709 | 570 | 386 | 291 | 95 | 19 | 102 | 79 | 26 |
| Total debt | 576 | 691 | 546 | 597 | 549 | 709 | 570 | 386 | 291 | 95 | 19 | 102 | 79 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|