| Revenue | DKK 581 | +16% |
| EBITDA | DKK 581 | +16% |
| Net profit | DKK 462 | +21% |
| Total assets | DKK 91K | +1% |
| Equity | DKK 82K | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 2 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 2 | 2 | -77 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 2 | 2 | -77 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net financials | 0 | -0 | 0 | 80 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | -17 | 1 | 2 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 |
| Tax | -2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -16 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 91 | 99 | 610 | 610 | 105 | 105 | 105 | 90 | 75 | 90 | 91 |
| Equity | 74 | 76 | 92 | 94 | 94 | 94 | 65 | 65 | 81 | 66 | 81 | 82 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 16 | 8 | 517 | 516 | 11 | 40 | 40 | 9 | 9 | 9 | 9 |
| Total debt | 17 | 16 | 8 | 517 | 516 | 11 | 40 | 40 | 9 | 9 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 | |
KIB ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2016 | |
E. Eriksen Advokatanpartsselskab | Company | 10.0% | 10.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Elisabeth Nymann Eriksen | Board of Directors | 0 companies |