| Revenue | DKK 21,7M | +20% |
| EBITDA | DKK 14,7M | +28% |
| Net profit | DKK 5,9M | +24% |
| Total assets | DKK 30,6M | +11% |
| Equity | DKK 17,7M | +54% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.557 | 6.721 | 12.726 | 16.057 | 18.042 | 21.652 |
| Staff expenses | -0 | -0 | -4.358 | -5.923 | -6.508 | -6.905 |
| EBITDA | 4.029 | 4.362 | 8.369 | 10.134 | 11.534 | 14.747 |
| Depreciation & amort. | -0 | -0 | 5.418 | 5.901 | -6.200 | -6.778 |
| EBIT | 4.029 | 4.362 | 2.950 | 4.233 | 5.334 | 7.969 |
| Net financials | 65 | 1.403 | 826 | 471 | 284 | -480 |
| Profit before tax | 4.093 | 5.765 | 3.776 | 4.704 | 5.618 | 7.490 |
| Tax | 982 | 1.624 | 768 | 922 | 865 | 1.602 |
| Net profit | 3.112 | 4.142 | 3.009 | 3.783 | 4.753 | 5.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 18.872 | 23.644 | 25.726 | 27.657 | 27.554 | 30.611 |
| Equity | 6.436 | 8.978 | 7.987 | 9.770 | 11.523 | 17.700 |
| Long-term debt | 2.745 | 3.182 | 950 | 2.535 | 2.295 | 238 |
| Short-term debt | 9.690 | 10.870 | 16.155 | 14.976 | 13.676 | 12.673 |
| Total debt | 12.435 | 14.052 | 17.105 | 17.512 | 15.971 | 12.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TH Management | Management | 2000 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentia Denmark Holding ApS | Company | 100.0% | 100.0% | 2016 |
SALIDA HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Nielsen | Chief Executive Officer | 0 companies |
| Casper Hasse Leth | Chief Executive Officer | 0 companies |
| Michael Meister | Chief Executive Officer | 0 companies |
| Thorkil Hasse Leth Nielsen | Management | 0 companies |
| Jakob Norup | Chief Executive Officer | 0 companies |
| Christer Hasse Leth Nielsen | Chief Executive Officer | 0 companies |
| Christian Ørsted | Board of Directors | 0 companies |
| Per Lilholt | Board of Directors | 0 companies |
| Kim Vestergaard | Board of Directors | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Robertus Willy Peter Siep | Board of Directors | 0 companies |
| Tomas Krüger Andersen | Chairman | 0 companies |
| Jonas Marcel E. Dhaenens | Board of Directors | 0 companies |