| Revenue | — | — |
| EBITDA | DKK -63K | +23% |
| Net profit | DKK -248K | -129% |
| Total assets | DKK 6,8M | -11% |
| Equity | DKK 6,4M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 30 | 30 | 30 | 15 | 0 | 0 | — | — | — | — | — | — |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -63 | -99 | -89 | -111 | -102 | -62 | -46 | -41 | -69 | -75 | -82 | -63 |
| Depreciation & amort. | 36 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -131 | -91 | -99 | -89 | -111 | -102 | -62 | -46 | -41 | -69 | -75 | -82 | -63 |
| Net financials | 408 | 481 | 821 | 445 | -169 | 550 | -522 | 1.093 | 632 | 2.088 | -1 | 1.276 | -185 |
| Profit before tax | 277 | 390 | 722 | 356 | -281 | 448 | -584 | 1.046 | 590 | 2.019 | -76 | 1.194 | -248 |
| Tax | 35 | 102 | 176 | 83 | -0 | 7 | -0 | 81 | 113 | 429 | -0 | 341 | -0 |
| Net profit | 241 | 288 | 546 | 273 | -281 | 440 | -584 | 966 | 477 | 1.591 | -76 | 853 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.965 | 10.588 | 10.325 | 9.416 | 7.904 | 8.006 | 7.131 | 7.681 | 7.675 | 8.907 | 7.311 | 7.615 | 6.801 |
| Equity | 10.908 | 10.445 | 10.041 | 9.364 | 7.853 | 7.894 | 7.110 | 7.575 | 7.452 | 8.243 | 7.167 | 7.320 | 6.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 143 | 284 | 52 | 50 | 113 | 21 | 105 | 223 | 664 | 144 | 295 | 429 |
| Total debt | 57 | 286 | 567 | 52 | 50 | 113 | 21 | 105 | 223 | 664 | 144 | 295 | 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF | Audit | 2000 | — | — |
BR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Flemming Mina Jakobsen | Audit | 0 companies |
| Birgit Ruth Rasmussen | Management | 0 companies |